Profit and Loss Results Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
2,695.00
2,533.00
2,247.00
1,821.00
1,497.00
1,208.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,695.00
2,533.00
2,247.00
1,821.00
1,497.00
1,208.00
Expenditure (Ex Depriciation)
Stock Adjustments
-93.00
-37.00
17.00
-75.00
-64.00
-27.00
Raw Materials Consumed
1,549.00
1,460.00
1,259.00
1,063.00
856.00
648.00
Power & Fuel Cost
22.00
22.00
24.00
24.00
21.00
17.00
Employee Cost
364.00
313.00
269.00
243.00
215.00
186.00
Operating Expenses
241.00
222.00
176.00
150.00
120.00
80.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
72.00
63.00
55.00
53.00
38.00
40.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
91.00
82.00
66.00
54.00
48.00
52.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,322.00
2,195.00
1,953.00
1,575.00
1,287.00
1,040.00
Operating Profit (PBDIT) excl Other Income
373.00
337.00
293.00
246.00
209.00
167.00
Other Income
59.00
36.00
32.00
42.00
33.00
29.00
Operating Profit (PBDIT)
432.00
374.00
325.00
288.00
243.00
196.00
Interest
3.00
2.00
5.00
6.00
5.00
3.00
Profit before Depriciation and Tax
429.00
371.00
320.00
282.00
238.00
193.00
Depreciation
58.00
54.00
49.00
45.00
43.00
41.00
Profit Before Taxation & Exceptional Items
371.00
317.00
270.00
237.00
194.00
151.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
360.00
330.00
280.00
245.00
201.00
156.00
Provision for Tax
89.00
83.00
71.00
62.00
51.00
63.00
Profit After Tax
255.00
234.00
199.00
174.00
142.00
88.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,341.00
1,158.00
999.00
867.00
746.00
684.00
Profit Available for appropriations
1,612.00
1,405.00
1,208.00
1,049.00
896.00
778.00
Appropriations
1,612.00
1,405.00
1,208.00
1,049.00
896.00
778.00
Equity Dividend (%)
220.00%
200.00%
175.00%
150.00%
125.00%
85.00%
Earnings Per Share
15.54
14.22
11.99
52.50
42.92
26.94
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.42% vs 12.72% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 10.68% vs 14.98% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 11.45% vs -48.64% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 9.31% vs 17.43% in Dec 2024
Compare Profit and Loss Results of KSB
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,695.00
3,510.00
-815.00
-23.22%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,695.00
3,510.00
-815.00
-23.22%
Expenditure (Ex Depriciation)
Stock Adjustments
-93.00
9.00
-102.00
-1,133.33%
Raw Materials Consumed
1,549.00
1,707.00
-158.00
-9.26%
Power & Fuel Cost
22.00
28.00
-6.00
-21.43%
Employee Cost
364.00
682.00
-318.00
-46.63%
Operating Expenses
241.00
234.00
7.00
2.99%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
72.00
110.00
-38.00
-34.55%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
91.00
49.00
42.00
85.71%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,322.00
2,981.00
-659.00
-22.11%
Operating Profit (PBDIT) excl Other Income
373.00
528.00
-155.00
-29.36%
Other Income
59.00
57.00
2.00
3.51%
Operating Profit (PBDIT)
432.00
586.00
-154.00
-26.28%
Interest
3.00
34.00
-31.00
-91.18%
Profit before Depriciation and Tax
429.00
552.00
-123.00
-22.28%
Depreciation
58.00
76.00
-18.00
-23.68%
Profit Before Taxation & Exceptional Items
371.00
476.00
-105.00
-22.06%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
360.00
481.00
-121.00
-25.16%
Provision for Tax
89.00
131.00
-42.00
-32.06%
Profit After Tax
255.00
344.00
-89.00
-25.87%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,341.00
1,394.00
-53.00
-3.80%
Profit Available for appropriations
1,612.00
1,745.00
-133.00
-7.62%
Appropriations
1,612.00
1,745.00
-133.00
-7.62%
Equity Dividend (%)
220%
220%
0.00
Earnings Per Share
15.54
11.09
4.45
40.13%
Profit And Loss - Net Sales
Net Sales 2,695.73 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 6.42% vs 12.72% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 373.60 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 10.68% vs 14.98% in Dec 2024
Profit And Loss - Interest
Interest 3.03 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 11.45% vs -48.64% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 255.86 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 9.31% vs 17.43% in Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
