Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.90% vs 6.03% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 24.09% vs 13.03% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 9.53% vs 0.00% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -10.28% vs 4.53% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Manoj Vaibhav With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
2,384.02
126.35
2,257.67
1,786.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,384.02
126.35
2,257.67
1,786.84%
Raw Material Cost
1,347.33
0.00
1,347.33
Purchase of Finished goods
970.78
75.66
895.12
1,183.08%
(Increase) / Decrease In Stocks
-241.10
0.33
-241.43
-73,160.61%
Employee Cost
49.81
2.08
47.73
2,294.71%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
92.67
10.81
81.86
757.26%
Total Expenditure (Excl Depreciation)
2,219.49
88.88
2,130.61
2,397.18%
Operating Profit (PBDIT) excl Other Income
164.53
37.47
127.06
339.10%
Other Income
13.44
2.10
11.34
540.00%
Operating Profit (PBDIT)
177.97
39.57
138.40
349.76%
Interest
39.97
0.26
39.71
15,273.08%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
138.00
39.31
98.69
251.06%
Depreciation
8.33
0.60
7.73
1,288.33%
Profit Before Tax
129.67
38.70
90.97
235.06%
Tax
29.24
9.90
19.34
195.35%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
100.43
28.81
71.62
248.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
100.43
28.81
71.62
248.59%
Equity Capital
48.85
10.36
38.49
371.53%
Face Value
10.00
10.00
0.00
Reserves
669.92
89.33
580.59
649.94%
Earnings per share (EPS)
20.56
27.81
-7.25
-26.07%
Diluted Earnings per share
20.56
28.62
-8.06
-28.16%
Operating Profit Margin (Excl OI)
6.90%
29.66%
0.00
-22.76%
Gross Profit Margin
5.79%
31.11%
0.00
-25.32%
PAT Margin
4.21%
22.80%
0.00
-18.59%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,384.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.90% vs 6.03% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 100.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.09% vs 13.03% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 164.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.53% vs 0.00% in Mar 2024
Annual - Interest
Interest 39.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.28% vs 4.53% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.90%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






