Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.90% vs 6.03% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 9.86% vs 4.91% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -8.84% vs 4.22% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 24.09% vs 13.03% in Mar 2024
Compare Profit and Loss Results of Manoj Vaibhav
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,384.00
2,336.00
48.00
2.05%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,384.00
2,336.00
48.00
2.05%
Expenditure (Ex Depriciation)
Stock Adjustments
-241.00
125.00
-366.00
-292.80%
Raw Materials Consumed
2,318.00
1,756.00
562.00
32.00%
Power & Fuel Cost
0.00
4.00
-4.00
-100.00%
Employee Cost
49.00
70.00
-21.00
-30.00%
Operating Expenses
45.00
269.00
-224.00
-83.27%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
22.00
10.00
12.00
120.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
6.00
3.00
3.00
100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,218.00
2,261.00
-43.00
-1.90%
Operating Profit (PBDIT) excl Other Income
165.00
74.00
91.00
122.97%
Other Income
13.00
21.00
-8.00
-38.10%
Operating Profit (PBDIT)
179.00
96.00
83.00
86.46%
Interest
41.00
33.00
8.00
24.24%
Profit before Depriciation and Tax
137.00
62.00
75.00
120.97%
Depreciation
8.00
9.00
-1.00
-11.11%
Profit Before Taxation & Exceptional Items
129.00
52.00
77.00
148.08%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
129.00
50.00
79.00
158.00%
Provision for Tax
29.00
11.00
18.00
163.64%
Profit After Tax
100.00
38.00
62.00
163.16%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
386.00
792.00
-406.00
-51.26%
Profit Available for appropriations
486.00
830.00
-344.00
-41.45%
Appropriations
486.00
830.00
-344.00
-41.45%
Equity Dividend (%)
0%
15%
-15.00
Earnings Per Share
20.56
24.21
-3.65
-15.08%
Profit And Loss - Net Sales
Net Sales 2,384.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.90% vs 6.03% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 165.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.86% vs 4.91% in Mar 2024
Profit And Loss - Interest
Interest 41.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.84% vs 4.22% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 100.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.09% vs 13.03% in Mar 2024






