Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -9.03% vs -12.06% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 27.01% vs -2.83% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 8.41% vs -7.11% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -0.87% vs -0.86% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 6.93% vs 32.65% in Mar 2024
Compare Balance Sheet Results of Manoj Vaibhav
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
48.85
16.01
32.84
205.12%
Share Warrants & Outstandings
Total Reserve
669.91
1,014.81
-344.90
-33.99%
Shareholder's Funds
718.76
1,030.81
-312.05
-30.27%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
12.04
57.00
-44.96
-78.88%
Secured Loans
12.04
0.00
12.04
0.00%
Unsecured Loans
0.00
57.00
-57.00
-100.00%
Deferred Tax Assets / Liabilities
-4.24
23.99
-28.23
-117.67%
Other Long Term Liabilities
27.46
3.04
24.42
803.29%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.76
15.96
-11.20
-70.18%
Total Non-Current Liabilities
40.01
99.99
-59.98
-59.99%
Current Liabilities
Trade Payables
140.68
297.84
-157.16
-52.77%
Other Current Liabilities
237.41
11.66
225.75
1,936.11%
Short Term Borrowings
355.95
470.01
-114.06
-24.27%
Short Term Provisions
1.04
0.00
1.04
0.00%
Total Current Liabilities
735.07
779.52
-44.45
-5.70%
Total Liabilities
1,493.85
1,910.32
-416.47
-21.80%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
88.81
280.03
-191.22
-68.29%
Less: Accumulated Depreciation
44.66
117.68
-73.02
-62.05%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
44.15
162.35
-118.20
-72.81%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.47
0.05
0.42
840.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
49.93
-49.93
-100.00%
Non Current Investments
19.43
18.05
1.38
7.65%
Long Term Loans & Advances
2.48
3.27
-0.79
-24.16%
Other Non Current Assets
2.60
2.84
-0.24
-8.45%
Total Non-Current Assets
93.68
236.49
-142.81
-60.39%
Current Assets Loans & Advances
Current Investments
0.00
63.70
-63.70
-100.00%
Inventories
1,317.23
712.52
604.71
84.87%
Sundry Debtors
29.55
630.90
-601.35
-95.32%
Cash and Bank
29.76
244.72
-214.96
-87.84%
Other Current Assets
1.77
0.13
1.64
1,261.54%
Short Term Loans and Advances
21.86
21.87
-0.01
-0.05%
Total Current Assets
1,400.17
1,673.83
-273.66
-16.35%
Net Current Assets (Including Current Investments)
665.10
894.31
-229.21
-25.63%
Total Current Assets Excluding Current Investments
1,400.17
1,610.13
-209.96
-13.04%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,493.85
1,910.32
-416.47
-21.80%
Contingent Liabilities
7.77
0.89
6.88
773.03%
Total Debt
367.98
527.01
-159.03
-30.18%
Book Value per share (adjusted)
147.15
643.98
-496.83
-77.15%
Annual - Borrowings
Borrowings 367.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.03% vs -12.06% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 27.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 27.01% vs -2.83% in Mar 2024
Annual - Fixed Assets
Fixed Assets 44.62 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.41% vs -7.11% in Mar 2024
Annual - Investments
Investments 19.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.87% vs -0.86% in Mar 2024
Annual - Current Assets
Current Assets 1,400.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.93% vs 32.65% in Mar 2024






