Master Trust

  • Market Cap: Micro Cap
  • Industry: Capital Markets
  • ISIN: INE677D01037
  • NSEID: MASTERTR
  • BSEID: 511768
INR
89.11
-1.2 (-1.33%)
BSENSE

May 25

BSE+NSE Vol: 1.65 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
575.85
583.94
500.53
339.16
331.28
224.69
135.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
575.85
583.94
500.53
339.16
331.28
224.69
135.86
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
114.69
86.28
86.21
56.44
69.40
53.31
37.32
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
58.45
74.13
67.89
56.74
57.65
36.39
25.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
166.54
180.44
142.51
106.08
95.26
71.72
40.71
Total Expenditure (Excl Depreciation)
339.68
340.85
296.61
219.26
222.31
161.42
103.03
Operating Profit (PBDIT) excl Other Income
236.17
243.09
203.92
119.90
108.97
63.27
32.83
Other Income
0.00
0.00
0.00
0.14
0.09
0.11
0.00
Operating Profit (PBDIT)
236.17
243.09
203.92
120.04
109.06
63.38
32.83
Interest
59.37
60.63
56.50
32.72
35.16
19.16
17.79
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
176.80
182.46
147.42
87.32
73.90
44.22
15.04
Depreciation
4.32
3.74
3.59
2.62
1.97
1.32
1.60
Profit Before Tax
172.48
178.72
143.83
84.70
71.93
42.90
13.44
Tax
46.39
47.48
35.75
18.81
16.75
8.53
1.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
126.09
131.24
108.08
65.89
55.18
34.37
12.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
126.09
131.24
108.08
65.89
55.18
34.37
12.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
126.09
131.24
108.08
65.89
55.18
34.37
12.31
Equity Capital
12.35
11.27
10.92
10.92
10.92
10.92
10.92
Face Value
1.0
1.0
5.0
5.0
5.0
5.0
5.0
Reserves
804.56
626.98
493.34
354.09
288.92
244.64
203.31
Earnings per share (EPS)
10.21
11.65
9.9
30.17
25.27
15.74
5.64
Diluted Earnings per share
10.6
11.2
9.78
30.3
25.4
15.8
5.7
Operating Profit Margin (Excl OI)
41.01%
41.63%
40.74%
35.35%
32.89%
28.16%
24.16%
Gross Profit Margin
30.7%
31.25%
29.45%
25.75%
22.31%
19.68%
11.07%
PAT Margin
21.9%
22.47%
21.59%
19.43%
16.66%
15.3%
9.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -1.39% vs 16.66% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -3.92% vs 21.43% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -2.85% vs 19.21% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -2.08% vs 7.31% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Master Trust With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
575.85
1,876.92
-1,301.07
-69.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
575.85
1,876.92
-1,301.07
-69.32%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
114.69
368.88
-254.19
-68.91%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
58.45
967.62
-909.17
-93.96%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
166.54
164.06
2.48
1.51%
Total Expenditure (Excl Depreciation)
339.68
1,500.56
-1,160.88
-77.36%
Operating Profit (PBDIT) excl Other Income
236.17
376.36
-140.19
-37.25%
Other Income
0.00
7.56
-7.56
-100.00%
Operating Profit (PBDIT)
236.17
383.92
-147.75
-38.48%
Interest
59.37
221.32
-161.95
-73.17%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
176.80
162.60
14.20
8.73%
Depreciation
4.32
28.08
-23.76
-84.62%
Profit Before Tax
172.48
134.53
37.95
28.21%
Tax
46.39
31.29
15.10
48.26%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
126.09
103.25
22.84
22.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
126.09
103.25
22.84
22.12%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-1.23
1.23
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
126.09
102.01
24.08
23.61%
Equity Capital
12.35
41.88
-29.53
-70.51%
Face Value
1.00
2.00
0.00
Reserves
804.56
1,262.10
-457.54
-36.25%
Earnings per share (EPS)
10.21
4.87
5.34
109.65%
Diluted Earnings per share
10.60
4.87
5.73
117.66%
Operating Profit Margin (Excl OI)
41.01%
20.05%
0.00
20.96%
Gross Profit Margin
30.70%
8.66%
0.00
22.04%
PAT Margin
21.90%
5.50%
0.00
16.40%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 575.85 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -1.39% vs 16.66% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 126.09 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -3.92% vs 21.43% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 236.17 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -2.85% vs 19.21% in Mar 2025

Annual - Interest
Interest 59.37 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -2.08% vs 7.31% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 41.01%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025