Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
575.85
583.94
500.53
339.16
331.28
224.69
135.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
575.85
583.94
500.53
339.16
331.28
224.69
135.86
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
114.69
86.28
86.21
56.44
69.40
53.31
37.32
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
58.45
74.13
67.89
56.74
57.65
36.39
25.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
166.54
180.44
142.51
106.08
95.26
71.72
40.71
Total Expenditure (Excl Depreciation)
339.68
340.85
296.61
219.26
222.31
161.42
103.03
Operating Profit (PBDIT) excl Other Income
236.17
243.09
203.92
119.90
108.97
63.27
32.83
Other Income
0.00
0.00
0.00
0.14
0.09
0.11
0.00
Operating Profit (PBDIT)
236.17
243.09
203.92
120.04
109.06
63.38
32.83
Interest
59.37
60.63
56.50
32.72
35.16
19.16
17.79
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
176.80
182.46
147.42
87.32
73.90
44.22
15.04
Depreciation
4.32
3.74
3.59
2.62
1.97
1.32
1.60
Profit Before Tax
172.48
178.72
143.83
84.70
71.93
42.90
13.44
Tax
46.39
47.48
35.75
18.81
16.75
8.53
1.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
126.09
131.24
108.08
65.89
55.18
34.37
12.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
126.09
131.24
108.08
65.89
55.18
34.37
12.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
126.09
131.24
108.08
65.89
55.18
34.37
12.31
Equity Capital
12.35
11.27
10.92
10.92
10.92
10.92
10.92
Face Value
1.0
1.0
5.0
5.0
5.0
5.0
5.0
Reserves
804.56
626.98
493.34
354.09
288.92
244.64
203.31
Earnings per share (EPS)
10.21
11.65
9.9
30.17
25.27
15.74
5.64
Diluted Earnings per share
10.6
11.2
9.78
30.3
25.4
15.8
5.7
Operating Profit Margin (Excl OI)
41.01%
41.63%
40.74%
35.35%
32.89%
28.16%
24.16%
Gross Profit Margin
30.7%
31.25%
29.45%
25.75%
22.31%
19.68%
11.07%
PAT Margin
21.9%
22.47%
21.59%
19.43%
16.66%
15.3%
9.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -1.39% vs 16.66% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -3.92% vs 21.43% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -2.85% vs 19.21% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -2.08% vs 7.31% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Master Trust With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
575.85
1,876.92
-1,301.07
-69.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
575.85
1,876.92
-1,301.07
-69.32%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
114.69
368.88
-254.19
-68.91%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
58.45
967.62
-909.17
-93.96%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
166.54
164.06
2.48
1.51%
Total Expenditure (Excl Depreciation)
339.68
1,500.56
-1,160.88
-77.36%
Operating Profit (PBDIT) excl Other Income
236.17
376.36
-140.19
-37.25%
Other Income
0.00
7.56
-7.56
-100.00%
Operating Profit (PBDIT)
236.17
383.92
-147.75
-38.48%
Interest
59.37
221.32
-161.95
-73.17%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
176.80
162.60
14.20
8.73%
Depreciation
4.32
28.08
-23.76
-84.62%
Profit Before Tax
172.48
134.53
37.95
28.21%
Tax
46.39
31.29
15.10
48.26%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
126.09
103.25
22.84
22.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
126.09
103.25
22.84
22.12%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-1.23
1.23
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
126.09
102.01
24.08
23.61%
Equity Capital
12.35
41.88
-29.53
-70.51%
Face Value
1.00
2.00
0.00
Reserves
804.56
1,262.10
-457.54
-36.25%
Earnings per share (EPS)
10.21
4.87
5.34
109.65%
Diluted Earnings per share
10.60
4.87
5.73
117.66%
Operating Profit Margin (Excl OI)
41.01%
20.05%
0.00
20.96%
Gross Profit Margin
30.70%
8.66%
0.00
22.04%
PAT Margin
21.90%
5.50%
0.00
16.40%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 575.85 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -1.39% vs 16.66% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 126.09 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -3.92% vs 21.43% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 236.17 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -2.85% vs 19.21% in Mar 2025
Annual - Interest
Interest 59.37 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -2.08% vs 7.31% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 41.01%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






