Master Trust

  • Market Cap: Micro Cap
  • Industry: Capital Markets
  • ISIN: INE677D01037
  • NSEID: MASTERTR
  • BSEID: 511768
INR
89.11
-1.2 (-1.33%)
BSENSE

May 25

BSE+NSE Vol: 1.65 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
180.61
136.72
126.86
131.66
121.98
147.88
153.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
180.61
136.72
126.86
131.66
121.98
147.88
153.72
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
47.82
23.46
20.29
23.12
21.05
21.24
19.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.09
14.92
14.11
14.33
14.12
15.94
23.52
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
53.69
37.29
33.16
42.40
33.97
46.52
46.49
Total Expenditure (Excl Depreciation)
116.60
75.67
67.56
79.85
69.14
83.70
89.56
Operating Profit (PBDIT) excl Other Income
64.01
61.05
59.30
51.81
52.84
64.18
64.16
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
64.01
61.05
59.30
51.81
52.84
64.18
64.16
Interest
14.27
15.36
14.96
14.78
14.83
15.81
14.55
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
49.74
45.69
44.34
37.03
38.01
48.37
49.61
Depreciation
1.01
1.05
1.10
1.16
0.59
1.10
1.05
Profit Before Tax
48.73
44.64
43.24
35.87
37.42
47.27
48.56
Tax
12.67
13.12
11.84
8.76
12.87
12.12
11.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
36.06
31.52
31.40
27.11
24.55
35.15
36.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
36.06
31.52
31.40
27.11
24.55
35.15
36.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
36.06
31.52
31.40
27.11
24.55
35.15
36.89
Equity Capital
12.35
11.27
11.27
11.27
11.27
11.27
11.27
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
2.92
2.8
2.79
2.41
2.18
3.12
3.27
Diluted Earnings per share
3.0
2.7
2.7
2.3
2.1
3.0
0.64
Operating Profit Margin (Excl OI)
35.44%
44.65%
46.74%
39.35%
43.32%
43.4%
41.74%
Gross Profit Margin
27.54%
33.42%
34.95%
28.13%
31.16%
32.71%
32.27%
PAT Margin
19.97%
23.05%
24.75%
20.59%
20.13%
23.77%
24.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 32.10% vs 7.77% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 14.40% vs 0.38% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 4.85% vs 2.95% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is -7.10% vs 2.67% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

Compare Quarterly Results Of Master Trust With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
180.61
516.94
-336.33
-65.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
180.61
516.94
-336.33
-65.06%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
47.82
96.51
-48.69
-50.45%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
15.09
280.25
-265.16
-94.62%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
53.69
50.46
3.23
6.40%
Total Expenditure (Excl Depreciation)
116.60
427.22
-310.62
-72.71%
Operating Profit (PBDIT) excl Other Income
64.01
89.72
-25.71
-28.66%
Other Income
0.00
4.18
-4.18
-100.00%
Operating Profit (PBDIT)
64.01
93.90
-29.89
-31.83%
Interest
14.27
57.28
-43.01
-75.09%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
49.74
36.62
13.12
35.83%
Depreciation
1.01
7.30
-6.29
-86.16%
Profit Before Tax
48.73
29.32
19.41
66.20%
Tax
12.67
7.85
4.82
61.40%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
36.06
21.46
14.60
68.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
36.06
21.46
14.60
68.03%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.38
-0.38
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
36.06
21.08
14.98
71.06%
Equity Capital
12.35
41.88
-29.53
-70.51%
Face Value
1.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
2.92
1.01
1.91
189.11%
Diluted Earnings per share
3.00
1.01
1.99
197.03%
Operating Profit Margin (Excl OI)
35.44%
17.36%
0.00
18.08%
Gross Profit Margin
27.54%
7.08%
0.00
20.46%
PAT Margin
19.97%
4.15%
0.00
15.82%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 180.61 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 32.10% vs 7.77% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 48.07% vs -25.69% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 36.06 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 14.40% vs 0.38% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 46.88% vs -35.17% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 64.01 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 4.85% vs 2.95% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 21.14% vs -23.13% in Mar 2025

Quarterly - Interest
Interest 14.27 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is -7.10% vs 2.67% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -3.78% vs -7.49% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.44%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025