Mayur Uniquoters

  • Market Cap: Small Cap
  • Industry: Diversified consumer products
  • ISIN: INE040D01038
  • NSEID: MAYURUNIQ
  • BSEID: 522249
INR
498.55
-1.8 (-0.36%)
BSENSE

Dec 05

BSE+NSE Vol: 6.85 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
880.14
802.98
775.63
656.46
512.71
528.00
591.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
880.14
802.98
775.63
656.46
512.71
528.00
591.26
Raw Material Cost
501.26
443.21
480.81
402.84
287.98
307.03
359.67
Purchase of Finished goods
9.20
8.20
0.00
0.00
2.27
2.19
1.06
(Increase) / Decrease In Stocks
-6.33
12.64
-18.04
-11.46
-14.34
-1.56
-2.61
Employee Cost
46.41
45.27
40.48
40.63
35.17
33.64
29.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
138.52
134.82
133.68
98.76
80.04
82.76
74.20
Total Expenditure (Excl Depreciation)
689.06
644.14
636.93
530.77
391.12
424.07
461.93
Operating Profit (PBDIT) excl Other Income
191.08
158.84
138.70
125.69
121.59
103.93
129.33
Other Income
40.73
31.85
17.74
20.36
19.87
19.81
21.66
Operating Profit (PBDIT)
231.81
190.69
156.44
146.05
141.46
123.74
150.99
Interest
1.82
2.61
2.49
2.40
3.52
1.74
0.87
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
229.99
188.08
153.95
143.65
137.94
122.00
150.12
Depreciation
28.70
29.26
22.26
20.46
18.44
18.44
18.03
Profit Before Tax
201.28
158.82
131.70
123.19
119.50
103.56
132.10
Tax
51.99
36.35
27.50
28.82
29.75
23.78
42.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
149.29
122.47
104.21
94.37
89.75
79.78
89.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
149.29
122.47
104.21
94.37
89.75
79.78
89.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
149.29
122.47
104.21
94.37
89.75
79.78
89.59
Equity Capital
21.73
21.98
21.98
22.29
22.29
22.66
22.66
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
933.85
845.12
731.64
684.87
600.92
554.70
495.31
Earnings per share (EPS)
34.35
27.86
23.71
21.17
20.13
17.6
19.77
Diluted Earnings per share
34.18
27.86
23.69
21.17
19.86
17.6
19.76
Operating Profit Margin (Excl OI)
21.71%
19.78%
17.88%
19.15%
23.72%
19.68%
21.87%
Gross Profit Margin
26.13%
23.42%
19.85%
21.88%
26.9%
23.11%
25.39%
PAT Margin
16.96%
15.25%
13.44%
14.38%
17.51%
15.11%
15.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.61% vs 3.53% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 21.90% vs 17.52% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 20.30% vs 14.52% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -30.27% vs 4.82% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Mayur Uniquoters With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
880.14
0
880.14
Other Operating Income
0.00
0.00
0.00
Total Operating income
880.14
0
880.14
Raw Material Cost
501.26
0
501.26
Purchase of Finished goods
9.20
0
9.20
(Increase) / Decrease In Stocks
-6.33
0
-6.33
Employee Cost
46.41
0
46.41
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
138.52
0.00
138.52
Total Expenditure (Excl Depreciation)
689.06
0
689.06
Operating Profit (PBDIT) excl Other Income
191.08
0.00
191.08
Other Income
40.73
0
40.73
Operating Profit (PBDIT)
231.81
0
231.81
Interest
1.82
0
1.82
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
229.99
0
229.99
Depreciation
28.70
0
28.70
Profit Before Tax
201.28
0
201.28
Tax
51.99
0
51.99
Provisions and contingencies
0.00
0
0.00
Profit After Tax
149.29
0
149.29
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
149.29
0
149.29
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
149.29
0
149.29
Equity Capital
21.73
0
21.73
Face Value
5.00
0
0.00
Reserves
933.85
0
933.85
Earnings per share (EPS)
34.35
0
34.35
Diluted Earnings per share
34.18
0
34.18
Operating Profit Margin (Excl OI)
21.71%
0%
0.00
21.71%
Gross Profit Margin
26.13%
0%
0.00
26.13%
PAT Margin
16.96%
0%
0.00
16.96%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 880.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.61% vs 3.53% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 149.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.90% vs 17.52% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 191.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.30% vs 14.52% in Mar 2024

Annual - Interest
Interest 1.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -30.27% vs 4.82% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.71%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024