Mayur Uniquoters

  • Market Cap: Small Cap
  • Industry: Diversified consumer products
  • ISIN: INE040D01038
  • NSEID: MAYURUNIQ
  • BSEID: 522249
INR
576.80
41.4 (7.73%)
BSENSE

Feb 03

BSE+NSE Vol: 5.97 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
693.67
629.58
582.09
582.39
494.61
334.36
396.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
693.67
629.58
582.09
582.39
494.61
334.36
396.90
Raw Material Cost
385.59
364.33
325.48
356.95
309.00
187.12
230.90
Purchase of Finished goods
6.09
5.22
3.49
0.00
4.28
2.23
1.47
(Increase) / Decrease In Stocks
-0.65
-16.60
2.17
-7.43
-15.85
-3.77
7.61
Employee Cost
39.40
36.23
33.27
30.27
31.53
25.40
24.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
-0.01
0.02
0.00
0.01
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
114.26
102.35
100.13
99.13
70.09
50.65
61.19
Total Expenditure (Excl Depreciation)
544.70
491.52
464.56
478.92
399.06
261.62
325.55
Operating Profit (PBDIT) excl Other Income
148.97
138.06
117.53
103.47
95.55
72.74
71.35
Other Income
51.75
29.17
25.16
15.91
12.43
14.77
13.69
Operating Profit (PBDIT)
200.72
167.23
142.69
119.38
107.98
87.51
85.04
Interest
0.94
1.39
1.92
1.48
1.86
1.49
0.88
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
199.78
165.84
140.77
117.90
106.12
86.02
84.16
Depreciation
22.04
21.51
21.88
15.51
15.50
13.35
13.40
Profit Before Tax
177.74
144.34
118.89
102.41
90.61
72.68
70.75
Tax
45.44
36.55
28.64
21.57
21.17
17.59
15.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
132.30
107.79
90.25
80.82
69.44
55.09
54.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
132.30
107.79
90.25
80.82
69.44
55.09
54.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
132.30
107.79
90.25
80.82
69.44
55.09
54.95
Equity Capital
21.73
21.73
21.98
21.98
22.29
22.66
22.66
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
11.68
7.05
6.22
6.04
5.81
7.73
5.14
Operating Profit Margin (Excl OI)
21.48%
21.93%
20.19%
17.77%
19.32%
21.75%
17.98%
Gross Profit Margin
28.8%
26.34%
24.18%
20.24%
21.46%
25.73%
21.2%
PAT Margin
19.07%
17.12%
15.5%
13.88%
14.04%
16.48%
13.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 10.18% vs 8.16% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 22.74% vs 19.43% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 7.90% vs 17.47% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is -32.37% vs -27.60% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024

Compare Nine Monthly Results Of Mayur Uniquoters With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
693.67
0
693.67
Other Operating Income
0.00
0.00
0.00
Total Operating income
693.67
0
693.67
Raw Material Cost
385.59
0
385.59
Purchase of Finished goods
6.09
0
6.09
(Increase) / Decrease In Stocks
-0.65
0
-0.65
Employee Cost
39.40
0
39.40
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
114.26
0.00
114.26
Total Expenditure (Excl Depreciation)
544.70
0
544.70
Operating Profit (PBDIT) excl Other Income
148.97
0.00
148.97
Other Income
51.75
0
51.75
Operating Profit (PBDIT)
200.72
0
200.72
Interest
0.94
0
0.94
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
199.78
0
199.78
Depreciation
22.04
0
22.04
Profit Before Tax
177.74
0
177.74
Tax
45.44
0
45.44
Provisions and contingencies
0.00
0
0.00
Profit After Tax
132.30
0
132.30
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
132.30
0
132.30
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
132.30
0
132.30
Equity Capital
21.73
0
21.73
Face Value
5.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
28.80%
0.00%
0.00
28.80%
PAT Margin
19.07%
0.00%
0.00
19.07%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 693.67 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 10.18% vs 8.16% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 132.30 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 22.74% vs 19.43% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 148.97 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 7.90% vs 17.47% in Dec 2024

Nine Monthly - Interest
Interest 0.94 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -32.37% vs -27.60% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.48%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024