Mayur Uniquoters

47
Sell
  • Market Cap: Small Cap
  • Industry: Diversified consumer products
  • ISIN: INE040D01038
  • NSEID: MAYURUNIQ
  • BSEID: 522249
INR
498.80
-1.55 (-0.31%)
BSENSE

Dec 05

BSE+NSE Vol: 9.79 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
880.00
802.00
775.00
656.00
512.00
528.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
880.00
802.00
775.00
656.00
512.00
528.00
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
12.00
-18.00
-11.00
-14.00
-1.00
Raw Materials Consumed
510.00
451.00
480.00
402.00
290.00
309.00
Power & Fuel Cost
27.00
28.00
32.00
21.00
16.00
19.00
Employee Cost
46.00
45.00
40.00
40.00
35.00
33.00
Operating Expenses
45.00
41.00
34.00
27.00
24.00
22.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
27.00
34.00
39.00
26.00
15.00
16.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
10.00
8.00
6.00
5.00
8.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
689.00
644.00
636.00
530.00
391.00
424.00
Operating Profit (PBDIT) excl Other Income
191.00
158.00
138.00
125.00
121.00
103.00
Other Income
40.00
31.00
17.00
20.00
19.00
19.00
Operating Profit (PBDIT)
231.00
190.00
156.00
146.00
141.00
123.00
Interest
1.00
2.00
2.00
2.00
3.00
1.00
Profit before Depriciation and Tax
229.00
188.00
153.00
143.00
137.00
121.00
Depreciation
28.00
29.00
22.00
20.00
18.00
18.00
Profit Before Taxation & Exceptional Items
201.00
158.00
131.00
123.00
119.00
103.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
201.00
158.00
131.00
123.00
119.00
103.00
Provision for Tax
51.00
36.00
27.00
28.00
29.00
23.00
Profit After Tax
149.00
122.00
104.00
94.00
89.00
79.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
854.00
741.00
695.00
609.00
532.00
470.00
Profit Available for appropriations
1,003.00
863.00
799.00
703.00
622.00
550.00
Appropriations
1,003.00
863.00
799.00
703.00
622.00
550.00
Equity Dividend (%)
100.00%
60.00%
40.00%
40.00%
40.00%
80.00%
Earnings Per Share
34.18
27.86
23.69
21.17
19.86
17.60
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.61% vs 3.53% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 20.30% vs 14.51% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -30.20% vs 4.78% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 21.90% vs 17.52% in Mar 2024

Compare Profit and Loss Results of Mayur Uniquoters
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
880.00
0
880.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
880.00
0
880.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
0
-6.00
0%
Raw Materials Consumed
510.00
0
510.00
0%
Power & Fuel Cost
27.00
0
27.00
0%
Employee Cost
46.00
0
46.00
0%
Operating Expenses
45.00
0
45.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
27.00
0
27.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
10.00
0
10.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
689.00
0
689.00
0%
Operating Profit (PBDIT) excl Other Income
191.00
0.00
191.00
0%
Other Income
40.00
0
40.00
0%
Operating Profit (PBDIT)
231.00
0
231.00
0%
Interest
1.00
0
1.00
0%
Profit before Depriciation and Tax
229.00
0
229.00
0%
Depreciation
28.00
0
28.00
0%
Profit Before Taxation & Exceptional Items
201.00
0
201.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
201.00
0
201.00
0%
Provision for Tax
51.00
0
51.00
0%
Profit After Tax
149.00
0
149.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
854.00
0
854.00
0%
Profit Available for appropriations
1,003.00
0
1,003.00
0%
Appropriations
1,003.00
0
1,003.00
0%
Equity Dividend (%)
100%
0%
100.00
Earnings Per Share
34.18
0
34.18
0%
Profit And Loss - Net Sales
Net Sales 880.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.61% vs 3.53% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 191.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.30% vs 14.51% in Mar 2024

Profit And Loss - Interest
Interest 1.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -30.20% vs 4.78% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 149.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.90% vs 17.52% in Mar 2024