Metropolis Healt

  • Market Cap: Small Cap
  • Industry: Healthcare Services
  • ISIN: INE112L01020
  • NSEID: METROPOLIS
  • BSEID: 542650
INR
1,920.50
-8.9 (-0.46%)
BSENSE

Dec 05

BSE+NSE Vol: 5.42 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,331.20
1,207.71
1,148.21
1,228.34
997.99
856.41
761.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,331.20
1,207.71
1,148.21
1,228.34
997.99
856.41
761.18
Raw Material Cost
268.68
242.57
253.26
276.02
252.16
204.14
173.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
313.75
275.78
252.73
233.17
198.64
190.16
176.21
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.20
13.58
6.57
6.91
5.45
6.88
5.57
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
435.58
393.20
347.35
369.45
255.74
222.40
205.52
Total Expenditure (Excl Depreciation)
1,028.21
925.13
859.91
885.55
711.99
623.58
560.81
Operating Profit (PBDIT) excl Other Income
302.99
282.58
288.30
342.79
286.00
232.83
200.37
Other Income
15.11
9.12
15.22
17.62
12.05
8.57
8.21
Operating Profit (PBDIT)
318.10
291.70
303.52
360.41
298.05
241.40
208.58
Interest
18.57
22.54
26.80
19.74
7.78
8.34
0.53
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-24.53
0.00
Gross Profit (PBDT)
299.53
269.16
276.72
356.57
290.27
208.53
208.05
Depreciation
108.68
94.47
89.22
63.22
45.94
39.27
20.07
Profit Before Tax
190.85
174.69
187.50
293.35
244.32
169.25
187.98
Tax
45.34
46.23
44.11
78.67
60.97
41.18
62.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
145.51
128.46
143.39
214.69
183.35
128.07
125.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
145.51
128.46
143.39
214.69
183.35
128.07
125.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
-0.52
-1.43
Minority Interest
-0.55
-0.64
-0.51
-0.50
-0.25
-0.23
-3.46
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
144.97
127.82
142.88
214.18
183.10
127.33
120.15
Equity Capital
10.36
10.25
10.24
10.22
10.22
10.13
10.04
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
1,334.64
1,085.91
977.99
875.96
697.84
515.03
419.97
Earnings per share (EPS)
27.99
24.94
27.91
41.91
35.83
25.14
23.93
Diluted Earnings per share
28.15
24.87
27.81
41.66
35.79
25.25
24.02
Operating Profit Margin (Excl OI)
22.76%
23.4%
25.11%
27.91%
28.66%
27.19%
26.32%
Gross Profit Margin
22.5%
22.29%
24.1%
29.03%
29.09%
24.35%
27.33%
PAT Margin
10.93%
10.64%
12.49%
17.48%
18.37%
14.89%
16.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 10.23% vs 5.18% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 13.42% vs -10.54% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 7.22% vs -1.98% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -17.61% vs -15.90% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Metropolis Healt With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,331.20
681.39
649.81
95.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,331.20
681.39
649.81
95.37%
Raw Material Cost
268.68
84.76
183.92
216.99%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
313.75
112.15
201.60
179.76%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
10.20
0.00
10.20
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
435.58
211.26
224.32
106.18%
Total Expenditure (Excl Depreciation)
1,028.21
408.17
620.04
151.91%
Operating Profit (PBDIT) excl Other Income
302.99
273.22
29.77
10.90%
Other Income
15.11
18.32
-3.21
-17.52%
Operating Profit (PBDIT)
318.10
291.54
26.56
9.11%
Interest
18.57
26.74
-8.17
-30.55%
Exceptional Items
0.00
-1.03
1.03
100.00%
Gross Profit (PBDT)
299.53
263.77
35.76
13.56%
Depreciation
108.68
70.60
38.08
53.94%
Profit Before Tax
190.85
193.16
-2.31
-1.20%
Tax
45.34
49.37
-4.03
-8.16%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
145.51
143.79
1.72
1.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
145.51
143.79
1.72
1.20%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.55
0.00
-0.55
Other related items
0.00
0.00
0.00
Consolidated Net Profit
144.97
143.79
1.18
0.82%
Equity Capital
10.36
10.26
0.10
0.97%
Face Value
2.00
1.00
0.00
Reserves
1,334.64
788.88
545.76
69.18%
Earnings per share (EPS)
27.99
14.01
13.98
99.79%
Diluted Earnings per share
28.15
13.97
14.18
101.50%
Operating Profit Margin (Excl OI)
22.76%
40.10%
0.00
-17.34%
Gross Profit Margin
22.50%
38.71%
0.00
-16.21%
PAT Margin
10.93%
21.10%
0.00
-10.17%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,331.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.23% vs 5.18% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 144.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.42% vs -10.54% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 302.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.22% vs -1.98% in Mar 2024

Annual - Interest
Interest 18.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.61% vs -15.90% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 22.76%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024