Metropolis Healt

55
Hold
  • Market Cap: Small Cap
  • Industry: Healthcare Services
  • ISIN: INE112L01020
  • NSEID: METROPOLIS
  • BSEID: 542650
INR
1,912.00
-17.4 (-0.9%)
BSENSE

Dec 05

BSE+NSE Vol: 5.93 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,331.00
1,207.00
1,148.00
1,228.00
997.00
856.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,331.00
1,207.00
1,148.00
1,228.00
997.00
856.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
268.00
242.00
253.00
276.00
252.00
204.00
Power & Fuel Cost
19.00
16.00
14.00
14.00
12.00
12.00
Employee Cost
313.00
275.00
252.00
233.00
198.00
190.00
Operating Expenses
48.00
45.00
31.00
33.00
26.00
22.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
37.00
32.00
26.00
24.00
13.00
11.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
19.00
31.00
13.00
11.00
34.00
24.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,022.00
919.00
854.00
880.00
708.00
619.00
Operating Profit (PBDIT) excl Other Income
308.00
287.00
293.00
348.00
289.00
237.00
Other Income
15.00
9.00
15.00
17.00
12.00
8.00
Operating Profit (PBDIT)
323.00
297.00
308.00
365.00
301.00
245.00
Interest
23.00
27.00
31.00
25.00
11.00
12.00
Profit before Depriciation and Tax
299.00
269.00
276.00
340.00
290.00
233.00
Depreciation
108.00
94.00
89.00
63.00
45.00
39.00
Profit Before Taxation & Exceptional Items
190.00
174.00
187.00
277.00
244.00
193.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
190.00
174.00
187.00
293.00
244.00
168.00
Provision for Tax
45.00
46.00
44.00
78.00
60.00
41.00
Profit After Tax
145.00
128.00
143.00
214.00
183.00
128.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
888.00
782.00
682.00
511.00
371.00
298.00
Profit Available for appropriations
1,032.00
910.00
824.00
725.00
554.00
425.00
Appropriations
1,032.00
910.00
824.00
725.00
554.00
425.00
Equity Dividend (%)
0.00%
200.00%
400.00%
400.00%
400.00%
400.00%
Earnings Per Share
28.29
24.95
27.91
41.87
35.97
25.36
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 10.23% vs 5.18% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 7.08% vs -1.85% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -14.36% vs -12.43% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 13.28% vs -10.42% in Mar 2024

Compare Profit and Loss Results of Metropolis Healt
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,331.00
459.00
872.00
189.98%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,331.00
459.00
872.00
189.98%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
268.00
58.00
210.00
362.07%
Power & Fuel Cost
19.00
14.00
5.00
35.71%
Employee Cost
313.00
78.00
235.00
301.28%
Operating Expenses
48.00
29.00
19.00
65.52%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
37.00
5.00
32.00
640.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
19.00
5.00
14.00
280.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,022.00
277.00
745.00
268.95%
Operating Profit (PBDIT) excl Other Income
308.00
182.00
126.00
69.23%
Other Income
15.00
14.00
1.00
7.14%
Operating Profit (PBDIT)
323.00
196.00
127.00
64.80%
Interest
23.00
20.00
3.00
15.00%
Profit before Depriciation and Tax
299.00
175.00
124.00
70.86%
Depreciation
108.00
61.00
47.00
77.05%
Profit Before Taxation & Exceptional Items
190.00
113.00
77.00
68.14%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
190.00
113.00
77.00
68.14%
Provision for Tax
45.00
28.00
17.00
60.71%
Profit After Tax
145.00
85.00
60.00
70.59%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
888.00
405.00
483.00
119.26%
Profit Available for appropriations
1,032.00
489.00
543.00
111.04%
Appropriations
1,032.00
489.00
543.00
111.04%
Equity Dividend (%)
0%
100%
-100.00
Earnings Per Share
28.29
8.29
20.00
241.25%
Profit And Loss - Net Sales
Net Sales 1,331.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.23% vs 5.18% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 308.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.08% vs -1.85% in Mar 2024

Profit And Loss - Interest
Interest 23.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -14.36% vs -12.43% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 145.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.28% vs -10.42% in Mar 2024