Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,331.00
1,207.00
1,148.00
1,228.00
997.00
856.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,331.00
1,207.00
1,148.00
1,228.00
997.00
856.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
268.00
242.00
253.00
276.00
252.00
204.00
Power & Fuel Cost
19.00
16.00
14.00
14.00
12.00
12.00
Employee Cost
313.00
275.00
252.00
233.00
198.00
190.00
Operating Expenses
48.00
45.00
31.00
33.00
26.00
22.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
37.00
32.00
26.00
24.00
13.00
11.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
19.00
31.00
13.00
11.00
34.00
24.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,022.00
919.00
854.00
880.00
708.00
619.00
Operating Profit (PBDIT) excl Other Income
308.00
287.00
293.00
348.00
289.00
237.00
Other Income
15.00
9.00
15.00
17.00
12.00
8.00
Operating Profit (PBDIT)
323.00
297.00
308.00
365.00
301.00
245.00
Interest
23.00
27.00
31.00
25.00
11.00
12.00
Profit before Depriciation and Tax
299.00
269.00
276.00
340.00
290.00
233.00
Depreciation
108.00
94.00
89.00
63.00
45.00
39.00
Profit Before Taxation & Exceptional Items
190.00
174.00
187.00
277.00
244.00
193.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
190.00
174.00
187.00
293.00
244.00
168.00
Provision for Tax
45.00
46.00
44.00
78.00
60.00
41.00
Profit After Tax
145.00
128.00
143.00
214.00
183.00
128.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
888.00
782.00
682.00
511.00
371.00
298.00
Profit Available for appropriations
1,032.00
910.00
824.00
725.00
554.00
425.00
Appropriations
1,032.00
910.00
824.00
725.00
554.00
425.00
Equity Dividend (%)
0.00%
200.00%
400.00%
400.00%
400.00%
400.00%
Earnings Per Share
28.29
24.95
27.91
41.87
35.97
25.36
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.23% vs 5.18% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 7.08% vs -1.85% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -14.36% vs -12.43% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 13.28% vs -10.42% in Mar 2024
Compare Profit and Loss Results of Metropolis Healt
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,331.00
459.00
872.00
189.98%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,331.00
459.00
872.00
189.98%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
268.00
58.00
210.00
362.07%
Power & Fuel Cost
19.00
14.00
5.00
35.71%
Employee Cost
313.00
78.00
235.00
301.28%
Operating Expenses
48.00
29.00
19.00
65.52%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
37.00
5.00
32.00
640.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
19.00
5.00
14.00
280.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,022.00
277.00
745.00
268.95%
Operating Profit (PBDIT) excl Other Income
308.00
182.00
126.00
69.23%
Other Income
15.00
14.00
1.00
7.14%
Operating Profit (PBDIT)
323.00
196.00
127.00
64.80%
Interest
23.00
20.00
3.00
15.00%
Profit before Depriciation and Tax
299.00
175.00
124.00
70.86%
Depreciation
108.00
61.00
47.00
77.05%
Profit Before Taxation & Exceptional Items
190.00
113.00
77.00
68.14%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
190.00
113.00
77.00
68.14%
Provision for Tax
45.00
28.00
17.00
60.71%
Profit After Tax
145.00
85.00
60.00
70.59%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
888.00
405.00
483.00
119.26%
Profit Available for appropriations
1,032.00
489.00
543.00
111.04%
Appropriations
1,032.00
489.00
543.00
111.04%
Equity Dividend (%)
0%
100%
-100.00
Earnings Per Share
28.29
8.29
20.00
241.25%
Profit And Loss - Net Sales
Net Sales 1,331.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.23% vs 5.18% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 308.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.08% vs -1.85% in Mar 2024
Profit And Loss - Interest
Interest 23.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.36% vs -12.43% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 145.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.28% vs -10.42% in Mar 2024






