Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
18.28
17.97
10.24
10.23
10.22
10.13
Share Warrants & Outstandings
Total Reserve
1,312.69
1,078.18
970.64
864.17
687.85
511.30
Shareholder's Funds
1,330.97
1,096.16
988.23
886.20
706.60
523.50
Minority Interest
3.67
3.12
2.48
1.97
1.46
1.66
Long-Term Borrowings
5.27
0.00
28.61
158.68
0.00
0.00
Secured Loans
5.27
0.00
28.61
158.68
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
91.26
67.41
71.35
76.89
-12.92
-12.17
Other Long Term Liabilities
106.89
119.07
126.05
83.52
80.15
50.46
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
26.70
15.80
13.02
11.71
8.08
5.41
Total Non-Current Liabilities
230.12
202.28
239.03
330.79
75.31
43.70
Current Liabilities
Trade Payables
125.86
99.44
94.08
103.21
110.56
85.03
Other Current Liabilities
151.95
135.96
110.86
89.61
85.75
77.85
Short Term Borrowings
8.92
0.00
50.44
99.87
0.00
0.00
Short Term Provisions
7.60
10.48
9.59
8.86
7.65
6.60
Total Current Liabilities
294.33
245.87
264.97
301.55
203.96
169.48
Total Liabilities
1,859.09
1,547.43
1,494.71
1,520.51
987.33
738.33
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,526.93
1,202.36
1,122.13
1,082.85
335.22
306.45
Less: Accumulated Depreciation
250.22
205.43
174.86
133.41
95.24
69.74
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,276.71
996.92
947.27
949.44
239.98
236.71
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
19.51
5.78
0.00
2.99
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.75
1.75
1.75
1.75
1.75
1.75
Long Term Loans & Advances
58.02
47.56
48.73
44.53
32.28
28.16
Other Non Current Assets
6.41
5.23
1.32
16.40
1.73
12.00
Total Non-Current Assets
1,513.15
1,231.60
1,191.98
1,127.39
378.87
341.27
Current Assets Loans & Advances
Current Investments
69.24
53.07
13.06
13.75
8.33
12.57
Inventories
47.84
38.69
44.59
51.11
40.55
24.40
Sundry Debtors
147.95
126.28
121.89
135.49
122.98
128.25
Cash and Bank
49.02
71.22
93.19
166.94
419.70
210.47
Other Current Assets
10.03
7.45
9.39
9.81
3.12
4.64
Short Term Loans and Advances
21.86
19.11
20.61
16.03
13.79
18.77
Total Current Assets
345.94
315.83
302.73
393.12
608.46
397.06
Net Current Assets (Including Current Investments)
51.61
69.96
37.76
91.57
404.50
227.58
Total Current Assets Excluding Current Investments
276.70
262.75
289.67
379.37
600.13
384.49
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,859.09
1,547.43
1,494.71
1,520.51
987.33
738.33
Contingent Liabilities
6.18
4.73
4.27
4.20
16.69
17.31
Total Debt
14.19
0.00
79.05
258.55
0.00
0.00
Book Value per share (adjusted)
255.41
212.47
192.97
173.18
138.23
103.4
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -10.23% vs -5.54% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 28.07% vs 5.24% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 9.53% vs 4.33% in Mar 2024
Compare Balance Sheet Results of Metropolis Healt
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.28
10.26
8.02
78.17%
Share Warrants & Outstandings
Total Reserve
1,312.69
785.45
527.24
67.13%
Shareholder's Funds
1,330.97
795.71
535.26
67.27%
Minority Interest
3.67
3.43
0.24
7.00%
Long-Term Borrowings
5.27
0.00
5.27
0.00%
Secured Loans
5.27
0.00
5.27
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
91.26
5.28
85.98
1,628.41%
Other Long Term Liabilities
106.89
296.72
-189.83
-63.98%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
26.70
9.87
16.83
170.52%
Total Non-Current Liabilities
230.12
311.86
-81.74
-26.21%
Current Liabilities
Trade Payables
125.86
33.13
92.73
279.90%
Other Current Liabilities
151.95
123.50
28.45
23.04%
Short Term Borrowings
8.92
0.00
8.92
0.00%
Short Term Provisions
7.60
5.98
1.62
27.09%
Total Current Liabilities
294.33
162.61
131.72
81.00%
Total Liabilities
1,859.09
1,273.62
585.47
45.97%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,526.93
857.06
669.87
78.16%
Less: Accumulated Depreciation
250.22
269.09
-18.87
-7.01%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,276.71
587.97
688.74
117.14%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
70.26
-70.26
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.75
0.04
1.71
4,275.00%
Long Term Loans & Advances
58.02
25.02
33.00
131.89%
Other Non Current Assets
6.41
6.28
0.13
2.07%
Total Non-Current Assets
1,513.15
966.41
546.74
56.57%
Current Assets Loans & Advances
Current Investments
69.24
184.60
-115.36
-62.49%
Inventories
47.84
4.93
42.91
870.39%
Sundry Debtors
147.95
14.76
133.19
902.37%
Cash and Bank
49.02
48.88
0.14
0.29%
Other Current Assets
10.03
3.57
6.46
180.95%
Short Term Loans and Advances
21.86
50.46
-28.60
-56.68%
Total Current Assets
345.94
307.21
38.73
12.61%
Net Current Assets (Including Current Investments)
51.61
144.59
-92.98
-64.31%
Total Current Assets Excluding Current Investments
276.70
122.61
154.09
125.67%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,859.09
1,273.62
585.47
45.97%
Contingent Liabilities
6.18
0.15
6.03
4,020.00%
Total Debt
14.19
0.00
14.19
0.00%
Book Value per share (adjusted)
255.41
77.53
177.88
229.43%
Annual - Borrowings
Borrowings 14.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 106.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.23% vs -5.54% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1,276.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 28.07% vs 5.24% in Mar 2024
Annual - Investments
Investments 1.75 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 345.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.53% vs 4.33% in Mar 2024






