Nazara Technolo.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: INE418L01047
  • NSEID: NAZARA
  • BSEID: 543280
INR
241.45
-1.2 (-0.49%)
BSENSE

Dec 05

BSE+NSE Vol: 7.62 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,623.91
1,138.28
1,091.02
621.70
454.21
247.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,623.91
1,138.28
1,091.02
621.70
454.21
247.51
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
40.18
91.93
72.47
1.20
0.00
0.00
(Increase) / Decrease In Stocks
-0.11
-11.65
-18.26
-1.20
0.00
0.00
Employee Cost
287.44
186.00
149.01
88.10
48.69
31.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
508.42
390.01
387.90
139.60
52.44
50.69
Selling and Distribution Expenses
487.87
246.16
302.51
252.10
276.58
140.06
Other Expenses
178.44
136.22
96.20
56.00
35.36
30.55
Total Expenditure (Excl Depreciation)
1,502.24
1,038.67
989.83
535.80
413.07
253.18
Operating Profit (PBDIT) excl Other Income
121.67
99.61
101.19
85.90
41.14
-5.67
Other Income
91.53
79.63
49.48
24.10
14.33
15.46
Operating Profit (PBDIT)
213.20
179.24
150.67
110.00
55.47
9.79
Interest
9.94
6.80
4.72
0.60
0.90
1.24
Exceptional Items
-11.57
-14.71
-2.00
0.00
0.00
0.00
Gross Profit (PBDT)
203.26
172.44
145.95
109.40
54.57
8.55
Depreciation
117.69
66.99
57.15
39.00
35.48
26.32
Profit Before Tax
85.57
105.45
88.80
70.40
19.08
-17.77
Tax
15.34
13.98
25.42
19.20
3.07
7.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
70.23
91.47
63.38
51.20
16.02
-24.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-11.57
-14.71
-2.00
0.00
0.00
0.00
Net Profit
58.66
76.76
61.38
51.20
16.02
-24.97
Share in Profit of Associates
-7.70
-2.01
0.00
-0.50
-2.38
-1.81
Minority Interest
24.39
-18.18
-21.99
-22.30
-4.40
2.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
75.35
56.57
39.39
28.40
9.24
-24.65
Equity Capital
35.05
30.62
26.47
13.00
12.18
11.20
Face Value
4.0
4.0
4.0
4.0
4.0
4.0
Reserves
2,828.00
0.00
1,078.41
1,028.30
646.00
489.87
Earnings per share (EPS)
2.15
7.39
5.95
4.37
3.03
-8.8
Diluted Earnings per share
2.37
8.16
5.96
9.09
3.08
-0.77
Operating Profit Margin (Excl OI)
7.49%
8.75%
9.27%
13.82%
9.06%
-2.29%
Gross Profit Margin
12.52%
15.15%
13.38%
17.6%
12.01%
3.45%
PAT Margin
3.85%
7.86%
5.81%
8.16%
3.0%
-10.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 42.66% vs 4.33% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 33.20% vs 43.62% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 22.15% vs -1.56% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 46.18% vs 44.07% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Nazara Technolo. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,623.91
8,294.10
-6,670.19
-80.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,623.91
8,294.10
-6,670.19
-80.42%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
40.18
0.00
40.18
(Increase) / Decrease In Stocks
-0.11
0.00
-0.11
Employee Cost
287.44
926.60
-639.16
-68.98%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
508.42
4,517.20
-4,008.78
-88.74%
Selling and Distribution Expenses
487.87
1,146.60
-658.73
-57.45%
Other Expenses
178.44
491.60
-313.16
-63.70%
Total Expenditure (Excl Depreciation)
1,502.24
7,082.00
-5,579.76
-78.79%
Operating Profit (PBDIT) excl Other Income
121.67
1,212.10
-1,090.43
-89.96%
Other Income
91.53
123.40
-31.87
-25.83%
Operating Profit (PBDIT)
213.20
1,335.50
-1,122.30
-84.04%
Interest
9.94
32.70
-22.76
-69.60%
Exceptional Items
-11.57
-106.50
94.93
89.14%
Gross Profit (PBDT)
203.26
1,204.20
-1,000.94
-83.12%
Depreciation
117.69
278.50
-160.81
-57.74%
Profit Before Tax
85.57
925.70
-840.13
-90.76%
Tax
15.34
238.70
-223.36
-93.57%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
70.23
687.00
-616.77
-89.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-11.57
-7.90
-3.67
-46.46%
Net Profit
58.66
679.10
-620.44
-91.36%
Share in Profit of Associates
-7.70
0.40
-8.10
-2,025.00%
Minority Interest
24.39
0.00
24.39
Other related items
0.00
0.00
0.00
Consolidated Net Profit
75.35
679.50
-604.15
-88.91%
Equity Capital
35.05
96.10
-61.05
-63.53%
Face Value
4.00
1.00
0.00
Reserves
2,828.00
11,437.30
-8,609.30
-75.27%
Earnings per share (EPS)
2.15
7.07
-4.92
-69.59%
Diluted Earnings per share
2.37
7.08
-4.71
-66.53%
Operating Profit Margin (Excl OI)
7.49%
14.61%
0.00
-7.12%
Gross Profit Margin
12.52%
14.52%
0.00
-2.00%
PAT Margin
3.85%
8.29%
0.00
-4.44%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,623.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 42.66% vs 4.33% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 75.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 33.20% vs 43.62% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 121.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.15% vs -1.56% in Mar 2024

Annual - Interest
Interest 9.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 46.18% vs 44.07% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.49%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024