Nazara Technolo.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: INE418L01047
  • NSEID: NAZARA
  • BSEID: 543280
INR
241.50
-1.15 (-0.47%)
BSENSE

Dec 05

BSE+NSE Vol: 10.57 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
35.05
30.62
26.47
13.00
12.20
11.20
Share Warrants & Outstandings
Total Reserve
2,827.72
1,966.31
1,078.42
1,028.30
646.00
489.87
Shareholder's Funds
2,863.05
1,998.60
1,104.89
1,041.30
658.20
501.07
Minority Interest
374.29
335.95
211.74
157.00
120.80
68.96
Long-Term Borrowings
91.94
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
91.94
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
85.23
18.68
36.68
26.40
21.40
28.41
Other Long Term Liabilities
70.67
12.77
5.15
1
0.6
2.01
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.13
5.32
5.25
5.10
3.50
2.73
Total Non-Current Liabilities
243.50
36.69
47.08
32.50
25.50
33.15
Current Liabilities
Trade Payables
547.24
240.07
198.22
49.90
61.00
69.27
Other Current Liabilities
324.78
129.55
103.52
121.60
151.30
78.13
Short Term Borrowings
49.33
9.28
30.42
0.00
0.00
0.00
Short Term Provisions
4.56
3.21
2.17
1.60
1.30
1.05
Total Current Liabilities
925.91
382.11
334.33
173.10
213.60
148.45
Total Liabilities
4,418.22
2,753.43
1,698.04
1,403.90
1,018.10
751.63
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,991.35
835.14
736.88
528.80
368.50
363.77
Less: Accumulated Depreciation
314.57
224.45
161.73
108.90
74.50
45.61
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,657.45
591.36
575.15
419.90
294.00
318.16
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
13.92
0.00
0.19
1.10
2.40
6.32
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,117.39
214.67
65.17
32.50
12.20
21.65
Long Term Loans & Advances
31.43
8.16
19.99
30.10
25.80
16.90
Other Non Current Assets
116.80
25.67
32.37
0.80
0.30
0.31
Total Non-Current Assets
3,010.49
856.61
700.60
488.50
336.80
371.94
Current Assets Loans & Advances
Current Investments
194.42
224.17
266.78
409.30
106.00
36.65
Inventories
2.52
2.11
24.55
1.30
0.00
0.00
Sundry Debtors
575.99
274.93
186.05
84.70
68.60
68.11
Cash and Bank
458.17
1,209.71
329.24
322.80
372.40
186.70
Other Current Assets
57.57
82.77
135.27
79.40
100.50
69.12
Short Term Loans and Advances
119.10
103.13
55.55
17.90
33.80
19.10
Total Current Assets
1,407.73
1,896.82
997.44
915.40
681.30
379.69
Net Current Assets (Including Current Investments)
481.82
1,514.71
663.11
742.30
467.70
231.23
Total Current Assets Excluding Current Investments
1,213.31
1,672.65
730.66
506.10
575.30
343.03
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,418.22
2,753.43
1,698.04
1,403.90
1,018.10
751.63
Contingent Liabilities
11,920.88
2.76
10.08
3.00
3.00
1.72
Total Debt
141.27
9.28
30.42
0.00
0.00
0.00
Book Value per share (adjusted)
326.74
261.08
166.96
160.200801004005
107.900539502698
89.4854474272371
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 1,422.31% vs -69.49% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 453.41% vs 147.96% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 180.28% vs 2.82% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 420.52% vs 229.40% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -25.78% vs 90.17% in Mar 2024

Compare Balance Sheet Results of Nazara Technolo.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
35.05
96.10
-61.05
-63.53%
Share Warrants & Outstandings
Total Reserve
2,827.72
11,437.30
-8,609.58
-75.28%
Shareholder's Funds
2,863.05
11,533.40
-8,670.35
-75.18%
Minority Interest
374.29
0.00
374.29
0.00%
Long-Term Borrowings
91.94
158.00
-66.06
-41.81%
Secured Loans
0.00
2.60
-2.60
-100.00%
Unsecured Loans
91.94
155.40
-63.46
-40.84%
Deferred Tax Assets / Liabilities
85.23
-410.10
495.33
120.78%
Other Long Term Liabilities
70.67
84.50
-13.83
-16.37%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.13
157.90
-150.77
-95.48%
Total Non-Current Liabilities
243.50
-12.40
255.90
2,063.71%
Current Liabilities
Trade Payables
547.24
1,190.70
-643.46
-54.04%
Other Current Liabilities
324.78
588.60
-263.82
-44.82%
Short Term Borrowings
49.33
2.10
47.23
2,249.05%
Short Term Provisions
4.56
18.90
-14.34
-75.87%
Total Current Liabilities
925.91
1,800.30
-874.39
-48.57%
Total Liabilities
4,418.22
13,324.00
-8,905.78
-66.84%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,991.35
2,863.40
-872.05
-30.46%
Less: Accumulated Depreciation
314.57
1,906.80
-1,592.23
-83.50%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,657.45
956.60
700.85
73.26%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
1.40
-1.40
-100.00%
Intangible assets under development
13.92
0.00
13.92
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1,117.39
86.30
1,031.09
1,194.77%
Long Term Loans & Advances
31.43
357.40
-325.97
-91.21%
Other Non Current Assets
116.80
104.50
12.30
11.77%
Total Non-Current Assets
3,010.49
1,506.20
1,504.29
99.87%
Current Assets Loans & Advances
Current Investments
194.42
1,156.40
-961.98
-83.19%
Inventories
2.52
6,774.80
-6,772.28
-99.96%
Sundry Debtors
575.99
1,532.50
-956.51
-62.42%
Cash and Bank
458.17
1,250.00
-791.83
-63.35%
Other Current Assets
57.57
386.30
-328.73
-85.10%
Short Term Loans and Advances
119.10
717.80
-598.70
-83.41%
Total Current Assets
1,407.73
11,817.80
-10,410.07
-88.09%
Net Current Assets (Including Current Investments)
481.82
10,017.50
-9,535.68
-95.19%
Total Current Assets Excluding Current Investments
1,213.31
10,661.40
-9,448.09
-88.62%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,418.22
13,324.00
-8,905.78
-66.84%
Contingent Liabilities
11,920.88
411.20
11,509.68
2,799.05%
Total Debt
141.27
160.10
-18.83
-11.76%
Book Value per share (adjusted)
326.74
120.01
206.73
172.26%
Annual - Borrowings
Borrowings 141.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1,422.31% vs -69.49% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 70.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 453.41% vs 147.96% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,657.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 180.28% vs 2.82% in Mar 2024

Annual - Investments
Investments 1,117.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 420.52% vs 229.40% in Mar 2024

Annual - Current Assets
Current Assets 1,407.73 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -25.78% vs 90.17% in Mar 2024