Nazara Technolo.

37
Sell
  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: INE418L01047
  • NSEID: NAZARA
  • BSEID: 543280
INR
241.50
-1.15 (-0.47%)
BSENSE

Dec 05

BSE+NSE Vol: 10.71 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,623.00
1,138.00
1,091.00
621.00
454.00
247.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,623.00
1,138.00
1,091.00
621.00
454.00
247.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-11.00
-18.00
-1.00
0.00
0.00
Raw Materials Consumed
40.00
91.00
72.00
1.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
287.00
186.00
149.00
88.00
48.00
31.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
376.00
180.00
295.00
252.00
276.00
140.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,501.00
1,037.00
988.00
535.00
413.00
253.00
Operating Profit (PBDIT) excl Other Income
122.00
100.00
102.00
86.00
41.00
-5.00
Other Income
91.00
79.00
49.00
24.00
14.00
15.00
Operating Profit (PBDIT)
214.00
180.00
151.00
110.00
55.00
9.00
Interest
10.00
7.00
5.00
1.00
0.00
1.00
Profit before Depriciation and Tax
203.00
172.00
145.00
109.00
54.00
8.00
Depreciation
117.00
66.00
57.00
39.00
35.00
26.00
Profit Before Taxation & Exceptional Items
85.00
105.00
88.00
70.00
19.00
-17.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
77.00
103.00
88.00
69.00
16.00
-19.00
Provision for Tax
15.00
13.00
25.00
19.00
3.00
7.00
Profit After Tax
70.00
91.00
63.00
51.00
16.00
-24.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
237.00
134.00
129.00
215.00
180.00
186.00
Profit Available for appropriations
324.00
205.00
170.00
244.00
190.00
184.00
Appropriations
324.00
205.00
170.00
244.00
190.00
184.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
9.47
8.16
5.98
4.55
3.20
-0.77
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 42.66% vs 4.33% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 21.85% vs -1.58% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 39.14% vs 33.39% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -23.22% vs 44.27% in Mar 2024

Compare Profit and Loss Results of Nazara Technolo.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,623.00
8,294.00
-6,671.00
-80.43%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,623.00
8,294.00
-6,671.00
-80.43%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
3,347.00
-3,347.00
-100.00%
Raw Materials Consumed
40.00
0.00
40.00
0%
Power & Fuel Cost
0.00
18.00
-18.00
-100.00%
Employee Cost
287.00
926.00
-639.00
-69.01%
Operating Expenses
0.00
1,247.00
-1,247.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
376.00
1,308.00
-932.00
-71.25%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
9.00
-9.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,501.00
7,082.00
-5,581.00
-78.81%
Operating Profit (PBDIT) excl Other Income
122.00
1,212.00
-1,090.00
-89.93%
Other Income
91.00
123.00
-32.00
-26.02%
Operating Profit (PBDIT)
214.00
1,335.00
-1,121.00
-83.97%
Interest
10.00
32.00
-22.00
-68.75%
Profit before Depriciation and Tax
203.00
1,302.00
-1,099.00
-84.41%
Depreciation
117.00
278.00
-161.00
-57.91%
Profit Before Taxation & Exceptional Items
85.00
1,024.00
-939.00
-91.70%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
77.00
926.00
-849.00
-91.68%
Provision for Tax
15.00
238.00
-223.00
-93.70%
Profit After Tax
70.00
687.00
-617.00
-89.81%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
237.00
8,101.00
-7,864.00
-97.07%
Profit Available for appropriations
324.00
8,789.00
-8,465.00
-96.31%
Appropriations
324.00
8,789.00
-8,465.00
-96.31%
Equity Dividend (%)
0%
243%
-243.00
Earnings Per Share
9.47
7.08
2.39
33.76%
Profit And Loss - Net Sales
Net Sales 1,623.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 42.66% vs 4.33% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 122.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.85% vs -1.58% in Mar 2024

Profit And Loss - Interest
Interest 10.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 39.14% vs 33.39% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 70.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -23.22% vs 44.27% in Mar 2024