Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,623.00
1,138.00
1,091.00
621.00
454.00
247.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,623.00
1,138.00
1,091.00
621.00
454.00
247.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-11.00
-18.00
-1.00
0.00
0.00
Raw Materials Consumed
40.00
91.00
72.00
1.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
287.00
186.00
149.00
88.00
48.00
31.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
376.00
180.00
295.00
252.00
276.00
140.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,501.00
1,037.00
988.00
535.00
413.00
253.00
Operating Profit (PBDIT) excl Other Income
122.00
100.00
102.00
86.00
41.00
-5.00
Other Income
91.00
79.00
49.00
24.00
14.00
15.00
Operating Profit (PBDIT)
214.00
180.00
151.00
110.00
55.00
9.00
Interest
10.00
7.00
5.00
1.00
0.00
1.00
Profit before Depriciation and Tax
203.00
172.00
145.00
109.00
54.00
8.00
Depreciation
117.00
66.00
57.00
39.00
35.00
26.00
Profit Before Taxation & Exceptional Items
85.00
105.00
88.00
70.00
19.00
-17.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
77.00
103.00
88.00
69.00
16.00
-19.00
Provision for Tax
15.00
13.00
25.00
19.00
3.00
7.00
Profit After Tax
70.00
91.00
63.00
51.00
16.00
-24.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
237.00
134.00
129.00
215.00
180.00
186.00
Profit Available for appropriations
324.00
205.00
170.00
244.00
190.00
184.00
Appropriations
324.00
205.00
170.00
244.00
190.00
184.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
9.47
8.16
5.98
4.55
3.20
-0.77
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 42.66% vs 4.33% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 21.85% vs -1.58% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 39.14% vs 33.39% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -23.22% vs 44.27% in Mar 2024
Compare Profit and Loss Results of Nazara Technolo.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,623.00
8,294.00
-6,671.00
-80.43%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,623.00
8,294.00
-6,671.00
-80.43%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
3,347.00
-3,347.00
-100.00%
Raw Materials Consumed
40.00
0.00
40.00
0%
Power & Fuel Cost
0.00
18.00
-18.00
-100.00%
Employee Cost
287.00
926.00
-639.00
-69.01%
Operating Expenses
0.00
1,247.00
-1,247.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
376.00
1,308.00
-932.00
-71.25%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
9.00
-9.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,501.00
7,082.00
-5,581.00
-78.81%
Operating Profit (PBDIT) excl Other Income
122.00
1,212.00
-1,090.00
-89.93%
Other Income
91.00
123.00
-32.00
-26.02%
Operating Profit (PBDIT)
214.00
1,335.00
-1,121.00
-83.97%
Interest
10.00
32.00
-22.00
-68.75%
Profit before Depriciation and Tax
203.00
1,302.00
-1,099.00
-84.41%
Depreciation
117.00
278.00
-161.00
-57.91%
Profit Before Taxation & Exceptional Items
85.00
1,024.00
-939.00
-91.70%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
77.00
926.00
-849.00
-91.68%
Provision for Tax
15.00
238.00
-223.00
-93.70%
Profit After Tax
70.00
687.00
-617.00
-89.81%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
237.00
8,101.00
-7,864.00
-97.07%
Profit Available for appropriations
324.00
8,789.00
-8,465.00
-96.31%
Appropriations
324.00
8,789.00
-8,465.00
-96.31%
Equity Dividend (%)
0%
243%
-243.00
Earnings Per Share
9.47
7.08
2.39
33.76%
Profit And Loss - Net Sales
Net Sales 1,623.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 42.66% vs 4.33% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 122.68 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.85% vs -1.58% in Mar 2024
Profit And Loss - Interest
Interest 10.95 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.14% vs 33.39% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 70.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.22% vs 44.27% in Mar 2024






