Protean eGov

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE004A01022
  • NSEID: PROTEAN
  • BSEID: 544021
INR
623.45
6.25 (1.01%)
BSENSE

Jun 15, 03:30 PM

BSE+NSE Vol: 3.76 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
997.75
840.70
882.04
742.20
690.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
997.75
840.70
882.04
742.20
690.91
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
232.58
188.57
175.05
122.95
78.68
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
344.80
336.60
382.71
0.00
0.00
Selling and Distribution Expenses
179.56
120.64
106.13
0.00
0.00
Other Expenses
125.29
114.48
128.71
501.28
488.39
Total Expenditure (Excl Depreciation)
882.23
760.29
792.60
624.23
567.07
Operating Profit (PBDIT) excl Other Income
115.52
80.41
89.44
117.97
123.84
Other Income
72.85
68.18
67.57
41.66
79.27
Operating Profit (PBDIT)
188.37
148.59
157.01
159.63
203.11
Interest
6.68
2.34
1.67
0.93
0.48
Exceptional Items
-4.70
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
176.99
146.25
155.34
158.70
202.63
Depreciation
46.75
27.82
27.48
18.28
17.00
Profit Before Tax
130.24
118.43
127.86
140.42
185.62
Tax
29.65
25.97
30.57
33.38
41.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
100.59
92.46
97.29
107.04
143.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
100.59
92.46
97.29
107.04
143.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
100.59
92.46
97.29
107.04
143.94
Equity Capital
40.62
40.55
40.45
40.42
40.38
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
1,036.73
958.23
885.73
816.69
747.62
Earnings per share (EPS)
24.76
22.8
24.05
26.48
35.65
Diluted Earnings per share
24.7
22.65
23.94
26.48
35.7
Operating Profit Margin (Excl OI)
11.58%
9.56%
10.14%
15.89%
17.92%
Gross Profit Margin
17.74%
17.4%
17.61%
21.38%
29.33%
PAT Margin
10.08%
11.0%
11.03%
14.42%
20.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 18.68% vs -4.69% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 8.79% vs -4.96% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 43.66% vs -10.10% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 185.47% vs 40.12% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Protean eGov With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
997.75
345.60
652.15
188.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
997.75
345.60
652.15
188.70%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
47.08
-47.08
-100.00%
(Increase) / Decrease In Stocks
0.00
0.41
-0.41
-100.00%
Employee Cost
232.58
163.61
68.97
42.16%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
344.80
0.01
344.79
3,447,900.00%
Selling and Distribution Expenses
179.56
0.00
179.56
Other Expenses
125.29
70.98
54.31
76.51%
Total Expenditure (Excl Depreciation)
882.23
282.09
600.14
212.75%
Operating Profit (PBDIT) excl Other Income
115.52
63.51
52.01
81.89%
Other Income
72.85
0.00
72.85
Operating Profit (PBDIT)
188.37
63.51
124.86
196.60%
Interest
6.68
7.02
-0.34
-4.84%
Exceptional Items
-4.70
0.00
-4.70
Gross Profit (PBDT)
176.99
56.49
120.50
213.31%
Depreciation
46.75
8.56
38.19
446.14%
Profit Before Tax
130.24
47.94
82.30
171.67%
Tax
29.65
12.21
17.44
142.83%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
100.59
35.73
64.86
181.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
100.59
35.73
64.86
181.53%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
100.59
35.73
64.86
181.53%
Equity Capital
40.62
25.36
15.26
60.17%
Face Value
10.00
2.00
0.00
Reserves
1,036.73
144.27
892.46
618.60%
Earnings per share (EPS)
24.76
2.82
21.94
778.01%
Diluted Earnings per share
24.70
2.82
21.88
775.89%
Operating Profit Margin (Excl OI)
11.58%
18.57%
0.00
-6.99%
Gross Profit Margin
17.74%
16.52%
0.00
1.22%
PAT Margin
10.08%
10.45%
0.00
-0.37%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 997.75 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 18.68% vs -4.69% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 100.59 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 8.79% vs -4.96% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 115.52 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 43.66% vs -10.10% in Mar 2025

Annual - Interest
Interest 6.68 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 185.47% vs 40.12% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.58%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025