Protean eGov

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE004A01022
  • NSEID: PROTEAN
  • BSEID: 544021
INR
642.05
6.65 (1.05%)
BSENSE

Sep 24, 03:30 PM

BSE+NSE Vol: 29.76 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
40.62
40.55
40.45
40.42
40.38
40.14
Share Warrants & Outstandings
Total Reserve
1,001.73
931.43
887.51
818.17
751.72
624.31
Shareholder's Funds
1,077.35
998.78
926.18
857.14
788.19
667.85
Minority Interest
0.00
0.00
-0.19
-0.19
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-21.62
-13.72
-21.48
-20.83
-19.85
-9.01
Other Long Term Liabilities
69.69
60.2
12.15
3.95
9.29
2.98
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
21.12
21.65
23.32
15.44
15.18
13.47
Total Non-Current Liabilities
69.19
68.13
13.99
-1.44
4.62
7.44
Current Liabilities
Trade Payables
136.13
103.30
119.86
131.83
95.72
98.82
Other Current Liabilities
156.59
112.73
95.36
89.86
74.73
69.29
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
12.71
9.90
8.56
6.08
5.21
10.35
Total Current Liabilities
305.43
225.93
223.78
227.77
175.67
178.46
Total Liabilities
1,451.97
1,292.84
1,163.76
1,083.27
968.29
853.57
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
346.98
326.15
287.37
257.37
240.31
226.53
Less: Accumulated Depreciation
260.51
240.76
221.82
201.97
187.96
175.82
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
86.47
85.39
65.55
55.40
52.36
50.71
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
1.77
0.12
0.00
0.00
1.17
1.42
Intangible assets under development
17.71
10.46
13.10
11.43
3.32
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
498.93
497.14
536.42
523.41
308.29
273.69
Long Term Loans & Advances
56.24
55.44
45.23
37.68
37.22
47.84
Other Non Current Assets
100.89
105.75
46.21
39.89
12.17
3.25
Total Non-Current Assets
842.28
821.81
726.97
675.71
426.71
383.01
Current Assets Loans & Advances
Current Investments
138.78
163.57
13.97
5.10
55.34
11.44
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
204.64
144.07
189.29
208.86
200.40
197.74
Cash and Bank
186.53
136.22
150.76
137.53
233.50
115.15
Other Current Assets
39.69
19.75
58.85
30.88
35.09
130.72
Short Term Loans and Advances
40.05
7.42
23.92
25.18
17.24
15.51
Total Current Assets
609.69
471.03
436.79
407.56
541.57
470.56
Net Current Assets (Including Current Investments)
304.26
245.10
213.01
179.78
365.91
292.10
Total Current Assets Excluding Current Investments
470.91
307.46
422.82
402.45
486.24
459.12
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,451.97
1,292.84
1,163.76
1,083.27
968.29
853.57
Contingent Liabilities
138.44
96.48
38.81
32.85
32.45
23.62
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
265.23
246.31
228.97
212.05
195.17
166.38
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 15.76% vs 395.47% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 3.19% vs 30.45% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 0.36% vs -7.32% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 29.44% vs 7.84% in Mar 2025

Compare Balance Sheet Results of Protean eGov
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
40.62
15.19
25.43
167.41%
Share Warrants & Outstandings
Total Reserve
1,001.73
839.56
162.17
19.32%
Shareholder's Funds
1,077.35
854.75
222.60
26.04%
Minority Interest
0.00
20.47
-20.47
-100.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-21.62
-1.11
-20.51
-1,847.75%
Other Long Term Liabilities
69.69
26.09
43.60
167.11%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
21.12
21.73
-0.61
-2.81%
Total Non-Current Liabilities
69.19
46.71
22.48
48.13%
Current Liabilities
Trade Payables
136.13
34.08
102.05
299.44%
Other Current Liabilities
156.59
179.69
-23.10
-12.86%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
12.71
29.29
-16.58
-56.61%
Total Current Liabilities
305.43
243.06
62.37
25.66%
Total Liabilities
1,451.97
1,164.99
286.98
24.63%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
346.98
412.37
-65.39
-15.86%
Less: Accumulated Depreciation
260.51
85.44
175.07
204.90%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
86.47
326.94
-240.47
-73.55%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.77
0.07
1.70
2,428.57%
Intangible assets under development
17.71
0.00
17.71
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
498.93
196.82
302.11
153.50%
Long Term Loans & Advances
56.24
88.67
-32.43
-36.57%
Other Non Current Assets
100.89
0.07
100.82
144,028.57%
Total Non-Current Assets
842.28
638.72
203.56
31.87%
Current Assets Loans & Advances
Current Investments
138.78
80.27
58.51
72.89%
Inventories
0.00
35.31
-35.31
-100.00%
Sundry Debtors
204.64
174.73
29.91
17.12%
Cash and Bank
186.53
96.80
89.73
92.70%
Other Current Assets
39.69
103.16
-63.47
-61.53%
Short Term Loans and Advances
40.05
36.01
4.04
11.22%
Total Current Assets
609.69
526.27
83.42
15.85%
Net Current Assets (Including Current Investments)
304.26
283.20
21.06
7.44%
Total Current Assets Excluding Current Investments
470.91
445.99
24.92
5.59%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,451.97
1,164.99
286.98
24.63%
Contingent Liabilities
138.44
297.00
-158.56
-53.39%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
265.23
562.84
-297.61
-52.88%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 69.69 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 15.76% vs 395.47% in Mar 2025

Annual - Fixed Assets
Fixed Assets 88.24 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.19% vs 30.45% in Mar 2025

Annual - Investments
Investments 498.93 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.36% vs -7.32% in Mar 2025

Annual - Current Assets
Current Assets 609.69 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 29.44% vs 7.84% in Mar 2025

Footer loading