Protean eGov

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE004A01022
  • NSEID: PROTEAN
  • BSEID: 544021
INR
623.45
6.25 (1.01%)
BSENSE

Jun 15, 04:01 PM

BSE+NSE Vol: 3.76 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
307.54
228.87
250.50
210.84
222.15
202.31
219.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
307.54
228.87
250.50
210.84
222.15
202.31
219.70
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
58.47
55.99
60.09
58.03
50.04
50.11
46.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
107.96
78.38
82.00
76.46
81.71
86.76
91.66
Selling and Distribution Expenses
50.26
35.45
55.74
38.11
36.36
25.74
28.36
Other Expenses
52.86
27.26
23.34
21.83
36.15
23.92
21.16
Total Expenditure (Excl Depreciation)
269.55
197.08
221.17
194.43
204.26
186.53
188.07
Operating Profit (PBDIT) excl Other Income
37.99
31.79
29.33
16.41
17.89
15.78
31.63
Other Income
15.31
14.42
14.60
28.52
16.54
18.81
13.57
Operating Profit (PBDIT)
53.30
46.21
43.93
44.93
34.43
34.59
45.20
Interest
2.08
1.57
1.51
1.52
1.09
0.26
0.49
Exceptional Items
-0.75
-3.95
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
50.47
40.69
42.42
43.41
33.34
34.33
44.71
Depreciation
14.06
11.27
10.38
11.04
8.10
5.81
7.14
Profit Before Tax
36.41
29.42
32.04
32.37
25.24
28.52
37.57
Tax
6.03
6.92
8.18
8.52
4.84
5.59
9.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30.38
22.50
23.86
23.85
20.40
22.93
28.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30.38
22.50
23.86
23.85
20.40
22.93
28.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
30.38
22.50
23.86
23.85
20.40
22.93
28.04
Equity Capital
40.62
40.62
40.61
40.55
40.55
40.55
40.54
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
7.48
5.54
5.88
5.88
5.03
5.65
6.92
Diluted Earnings per share
7.46
5.52
5.85
5.85
5.0
5.61
6.87
Operating Profit Margin (Excl OI)
12.35%
13.89%
11.71%
7.78%
8.05%
7.8%
14.4%
Gross Profit Margin
16.41%
17.78%
16.93%
20.59%
15.01%
16.97%
20.35%
PAT Margin
9.88%
9.83%
9.52%
11.31%
9.18%
11.33%
12.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 34.37% vs -8.63% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 35.02% vs -5.70% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 19.50% vs 8.39% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is 32.48% vs 3.97% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

Compare Quarterly Results Of Protean eGov With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
307.54
100.53
207.01
205.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
307.54
100.53
207.01
205.92%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
11.75
-11.75
-100.00%
(Increase) / Decrease In Stocks
0.00
-0.08
0.08
100.00%
Employee Cost
58.47
45.57
12.90
28.31%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
107.96
0.00
107.96
Selling and Distribution Expenses
50.26
0.00
50.26
Other Expenses
52.86
21.70
31.16
143.59%
Total Expenditure (Excl Depreciation)
269.55
78.94
190.61
241.46%
Operating Profit (PBDIT) excl Other Income
37.99
21.59
16.40
75.96%
Other Income
15.31
0.00
15.31
Operating Profit (PBDIT)
53.30
21.59
31.71
146.87%
Interest
2.08
1.40
0.68
48.57%
Exceptional Items
-0.75
0.00
-0.75
Gross Profit (PBDT)
50.47
20.19
30.28
149.98%
Depreciation
14.06
2.26
11.80
522.12%
Profit Before Tax
36.41
17.93
18.48
103.07%
Tax
6.03
4.72
1.31
27.75%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
30.38
13.22
17.16
129.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
30.38
13.22
17.16
129.80%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30.38
13.22
17.16
129.80%
Equity Capital
40.62
25.36
15.26
60.17%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
7.48
1.04
6.44
619.23%
Diluted Earnings per share
7.46
1.04
6.42
617.31%
Operating Profit Margin (Excl OI)
12.35%
21.69%
0.00
-9.34%
Gross Profit Margin
16.41%
20.29%
0.00
-3.88%
PAT Margin
9.88%
13.28%
0.00
-3.40%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 307.54 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 34.37% vs -8.63% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 38.44% vs 0.03% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 30.38 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 35.02% vs -5.70% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 48.92% vs 5.75% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.99 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 19.50% vs 8.39% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 112.35% vs -18.42% in Mar 2025

Quarterly - Interest
Interest 2.08 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 32.48% vs 3.97% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 90.83% vs 109.62% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.35%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025