Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
16,945.83
15,374.39
18,141.49
21,011.00
14,526.78
10,464.69
12,360.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,945.83
15,374.39
18,141.49
21,011.00
14,526.78
10,464.69
12,360.66
Raw Material Cost
9,540.83
8,646.21
10,479.06
8,870.73
6,617.55
3,726.90
4,993.44
Purchase of Finished goods
54.58
82.74
142.55
3,033.10
1,298.82
1,032.05
1,368.31
(Increase) / Decrease In Stocks
56.80
124.16
480.13
-614.84
-508.06
125.17
366.40
Employee Cost
1,318.59
1,409.12
1,325.65
1,352.07
1,237.24
1,213.19
1,239.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3,837.78
3,838.11
4,780.95
4,834.04
3,520.31
2,689.98
2,912.05
Total Expenditure (Excl Depreciation)
14,808.58
14,100.34
17,208.34
17,475.10
12,165.87
8,787.29
10,879.87
Operating Profit (PBDIT) excl Other Income
2,137.25
1,274.05
933.15
3,535.90
2,360.91
1,677.40
1,480.79
Other Income
138.40
245.56
178.68
105.13
193.12
455.30
156.37
Operating Profit (PBDIT)
2,275.65
1,519.61
1,111.83
3,641.03
2,554.03
2,132.70
1,637.16
Interest
921.65
940.59
819.13
523.74
478.91
490.54
452.40
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,354.00
579.02
292.70
3,117.29
2,075.12
1,642.16
1,184.76
Depreciation
921.83
807.10
776.27
790.31
798.15
791.72
594.02
Profit Before Tax
432.17
-228.07
-483.58
2,326.99
1,276.97
850.44
590.73
Tax
298.67
224.25
313.81
750.37
582.88
262.76
128.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
133.49
-452.33
-797.39
1,576.62
694.09
587.68
462.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
133.49
-452.33
-797.39
1,576.62
694.09
587.68
462.45
Share in Profit of Associates
2.40
2.39
1.19
0.28
-0.55
0.55
-0.02
Minority Interest
-93.37
-114.33
-141.71
-138.25
-113.38
-30.06
-71.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42.52
-564.27
-937.91
1,438.65
580.16
558.17
391.38
Equity Capital
67.27
67.27
67.27
67.27
67.27
67.27
67.27
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
7,381.85
6,570.39
7,275.27
8,359.57
6,041.94
5,466.23
4,892.64
Earnings per share (EPS)
1.26
-16.78
-27.88
42.77
17.25
16.59
11.64
Diluted Earnings per share
1.26
-16.78
-27.89
42.77
17.25
16.6
11.64
Operating Profit Margin (Excl OI)
12.61%
8.29%
5.14%
16.83%
16.25%
16.03%
11.98%
Gross Profit Margin
7.99%
3.77%
1.61%
14.84%
14.28%
15.69%
9.58%
PAT Margin
0.8%
-2.93%
-4.39%
7.51%
4.77%
5.62%
3.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.22% vs -15.25% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 107.54% vs 39.84% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 67.75% vs 36.53% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -2.01% vs 14.83% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Rain Industries With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
16,945.83
6,008.58
10,937.25
182.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,945.83
6,008.58
10,937.25
182.03%
Raw Material Cost
9,540.83
5,354.60
4,186.23
78.18%
Purchase of Finished goods
54.58
0
54.58
(Increase) / Decrease In Stocks
56.80
0
56.80
Employee Cost
1,318.59
64.02
1,254.57
1,959.65%
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
15.05
-15.05
-100.00%
Selling and Distribution Expenses
0.00
183.25
-183.25
-100.00%
Other Expenses
3,837.78
-79.08
3,916.86
4,953.03%
Total Expenditure (Excl Depreciation)
14,808.58
5,537.85
9,270.73
167.41%
Operating Profit (PBDIT) excl Other Income
2,137.25
470.73
1,666.52
354.03%
Other Income
138.40
65.83
72.57
110.24%
Operating Profit (PBDIT)
2,275.65
608.40
1,667.25
274.04%
Interest
921.65
15.05
906.60
6,023.92%
Exceptional Items
0.00
0.02
-0.02
-100.00%
Gross Profit (PBDT)
1,354.00
653.99
700.01
107.04%
Depreciation
921.83
67.94
853.89
1,256.83%
Profit Before Tax
432.17
525.43
-93.26
-17.75%
Tax
298.67
134.90
163.77
121.40%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
133.49
390.52
-257.03
-65.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
133.49
390.52
-257.03
-65.82%
Share in Profit of Associates
2.40
0
2.40
Minority Interest
-93.37
0.00
-93.37
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42.52
390.52
-348.00
-89.11%
Equity Capital
67.27
0
67.27
Face Value
2.00
2.00
0.00
Reserves
7,381.85
2,231.29
5,150.56
230.83%
Earnings per share (EPS)
1.26
20.77
-19.51
-93.93%
Diluted Earnings per share
1.26
20.77
-19.51
-93.93%
Operating Profit Margin (Excl OI)
12.61%
7.90%
0.00
4.71%
Gross Profit Margin
7.99%
9.88%
0.00
-1.89%
PAT Margin
0.80%
6.50%
0.00
-5.70%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16,945.83 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 10.22% vs -15.25% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 42.52 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 107.54% vs 39.84% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,137.25 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 67.75% vs 36.53% in Dec 2024
Annual - Interest
Interest 921.65 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is -2.01% vs 14.83% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.61%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
