Rain Industries Ltd Half-Yearly Results: Standalone & Consolidated Reports

Half Yearly Results

Results Snapshot

Figures in Cr

Consolidate Half Yearly Results

Jun'25

Jun'24

Jun'23

Jun'22

Jun'21

Jun'20

Jun'19

Net Sales

8,169.40

7,764.39

9,880.64

9,977.09

6,651.72

5,258.48

6,538.10

Other Operating Income

0.00

Total Operating income

8,169.40

7,764.39

9,880.64

9,977.09

6,651.72

5,258.48

6,538.10

Raw Material Cost

4,766.00

4,262.90

5,768.20

4,235.40

2,711.06

1,777.15

2,661.69

Purchase of Finished goods

18.74

39.79

76.97

1,320.79

529.38

720.96

703.03

(Increase) / Decrease In Stocks

-173.07

62.45

171.98

-522.55

-44.00

86.66

321.99

Employee Cost

643.46

762.55

662.96

651.20

630.04

631.54

613.93

Power Cost

0.00

Manufacturing Expenses

-0.01

0.00

Selling and Distribution Expenses

0.00

Other Expenses

1,904.68

1,925.05

2,021.62

2,297.85

1,585.87

1,243.20

1,463.96

Total Expenditure (Excl Depreciation)

7,159.80

7,052.74

8,701.73

7,982.69

5,412.35

4,459.51

5,764.60

Operating Profit (PBDIT) excl Other Income

1,009.60

711.65

1,178.91

1,994.40

1,239.37

798.97

773.50

Other Income

52.85

112.37

58.12

39.50

79.81

39.49

41.66

Operating Profit (PBDIT)

1,062.45

824.02

1,237.03

2,033.90

1,319.18

838.46

815.16

Interest

452.60

479.66

332.11

242.70

241.58

243.78

226.74

Exceptional Items

0.00

Gross Profit (PBDT)

609.85

344.36

904.92

1,791.20

1,077.60

594.68

588.42

Depreciation

432.20

380.44

388.40

399.08

399.26

367.35

255.34

Profit Before Tax

177.64

-36.09

516.51

1,392.11

678.34

227.32

333.09

Tax

209.75

125.22

168.09

370.65

181.40

79.04

93.10

Provisions and contingencies

0.00

Profit After Tax

-32.11

-161.31

348.42

1,021.47

496.93

148.29

239.99

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-32.11

-161.31

348.42

1,021.47

496.93

148.29

239.99

Share in Profit of Associates

0.00

Minority Interest

-44.89

-62.44

-77.41

-75.56

-55.38

-15.23

-45.50

Other related items

0.00

Consolidated Net Profit

-76.99

-223.75

271.02

945.90

441.55

133.06

194.49

Equity Capital

67.27

Face Value

2.0

Reserves

0.00

Earnings per share (EPS)

-2.29

-6.65

8.06

28.12

13.13

3.96

5.78

Diluted Earnings per share

-2.29

-6.65

8.06

28.12

13.13

3.96

5.78

Operating Profit Margin (Excl OI)

12.36%

9.17%

11.93%

19.99%

18.63%

15.19%

11.83%

Gross Profit Margin

7.47%

4.44%

9.16%

17.95%

16.2%

11.31%

9.0%

PAT Margin

-0.39%

-2.08%

3.53%

10.24%

7.47%

2.82%

3.67%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Half Yearly Analysis Highlights

Net Sales

Growth in half year ended Jun 2025 is 5.22% vs -21.42% in Jun 2024

Consolidate Net Profit

Growth in half year ended Jun 2025 is 65.59% vs -182.56% in Jun 2024

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Jun 2025 is 41.87% vs -39.63% in Jun 2024

Interest

Growth in half year ended Jun 2025 is -5.64% vs 44.43% in Jun 2024

Operating Profit Margin (Excl OI)

Growth in half year ended Jun 2025 has improved from Jun 2024

Compare Half Yearly Results Of Rain Industries With

Select Peers

Figures in Cr

Consolidate Half Yearly Results

Change(INR)

Change(%)

Net Sales

8,169.40

2,519.67

5,649.73

224.22%

Other Operating Income

0.00

Total Operating income

8,169.40

2,519.67

5,649.73

224.22%

Raw Material Cost

4,766.00

1,728.18

3,037.82

175.78%

Purchase of Finished goods

18.74

465.13

-446.39

-95.97%

(Increase) / Decrease In Stocks

-173.07

-52.69

-120.38

-228.47%

Employee Cost

643.46

35.35

608.11

1,720.25%

Power Cost

0.00

Manufacturing Expenses

-0.01

0.00

-0.01

Selling and Distribution Expenses

0.00

Other Expenses

1,904.68

148.56

1,756.12

1,182.09%

Total Expenditure (Excl Depreciation)

7,159.80

2,324.53

4,835.27

208.01%

Operating Profit (PBDIT) excl Other Income

1,009.60

195.14

814.46

417.37%

Other Income

52.85

23.96

28.89

120.58%

Operating Profit (PBDIT)

1,062.45

219.10

843.35

384.92%

Interest

452.60

6.15

446.45

7,259.35%

Exceptional Items

0.00

Gross Profit (PBDT)

609.85

212.95

396.90

186.38%

Depreciation

432.20

37.01

395.19

1,067.79%

Profit Before Tax

177.64

175.92

1.72

0.98%

Tax

209.75

45.40

164.35

362.00%

Provisions and contingencies

0.00

Profit After Tax

-32.11

130.52

-162.63

-124.60%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-32.11

130.52

-162.63

-124.60%

Share in Profit of Associates

0.00

Minority Interest

-44.89

-0.41

-44.48

-10,848.78%

Other related items

0.00

Consolidated Net Profit

-76.99

130.12

-207.11

-159.17%

Equity Capital

67.27

37.61

29.66

78.86%

Face Value

2.00

0.00

Reserves

0.00

Earnings per share (EPS)

-2.29

6.92

-9.21

-133.09%

Diluted Earnings per share

-2.29

6.92

-9.21

-133.09%

Operating Profit Margin (Excl OI)

12.36%

7.77%

0.00

4.59%

Gross Profit Margin

7.47%

8.48%

0.00

-1.01%

PAT Margin

-0.39%

5.20%

0.00

-5.59%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Half Yearly - Net Sales

Net Sales 8,169.40 Cr

in Jun 2025

Figures in Cr

Growth in half year ended Jun 2025 is 5.22% vs -21.42% in Jun 2024

Half Yearly - Consolidate Net Profit

Consolidate Net Profit -76.99 Cr

in Jun 2025

Figures in Cr

Growth in half year ended Jun 2025 is 65.59% vs -182.56% in Jun 2024

Half Yearly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 1,009.60 Cr

in Jun 2025

Figures in Cr

Growth in half year ended Jun 2025 is 41.87% vs -39.63% in Jun 2024

Half Yearly - Interest

Interest 452.60 Cr

in Jun 2025

Figures in Cr

Growth in half year ended Jun 2025 is -5.64% vs 44.43% in Jun 2024

Half Yearly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 12.36%

in Jun 2025

Figures in %

Growth in half year ended Jun 2025 has improved from Jun 2024