Rain Industries

32
Sell
  • Market Cap: Small Cap
  • Industry: Petrochemicals
  • ISIN: INE855B01025
  • NSEID: RAIN
  • BSEID: 500339
INR
104.70
-0.95 (-0.9%)
BSENSE

Dec 05

BSE+NSE Vol: 7.09 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
15,374.00
18,141.00
21,010.00
14,526.00
10,464.00
12,360.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
15,374.00
18,141.00
21,010.00
14,526.00
10,464.00
12,360.00
Expenditure (Ex Depriciation)
Stock Adjustments
124.00
480.00
-614.00
-508.00
125.00
366.00
Raw Materials Consumed
8,728.00
10,621.00
11,903.00
7,916.00
4,758.00
6,363.00
Power & Fuel Cost
893.00
1,154.00
1,712.00
973.00
518.00
544.00
Employee Cost
1,409.00
1,325.00
1,352.00
1,237.00
1,213.00
1,235.00
Operating Expenses
889.00
867.00
851.00
722.00
556.00
602.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
1,264.00
1,195.00
1,263.00
1,058.00
880.00
966.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
230.00
970.00
527.00
310.00
379.00
289.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,100.00
17,208.00
17,475.00
12,165.00
8,787.00
10,879.00
Operating Profit (PBDIT) excl Other Income
1,274.00
933.00
3,535.00
2,360.00
1,677.00
1,480.00
Other Income
245.00
178.00
105.00
193.00
455.00
156.00
Operating Profit (PBDIT)
1,519.00
1,111.00
3,641.00
2,554.00
2,132.00
1,637.00
Interest
940.00
819.00
523.00
478.00
490.00
452.00
Profit before Depriciation and Tax
579.00
292.00
3,117.00
2,075.00
1,642.00
1,184.00
Depreciation
807.00
776.00
790.00
798.00
791.00
594.00
Profit Before Taxation & Exceptional Items
-228.00
-483.00
2,326.00
1,276.00
850.00
590.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-225.00
-482.00
2,327.00
1,276.00
850.00
590.00
Provision for Tax
224.00
313.00
750.00
582.00
262.00
128.00
Profit After Tax
-452.00
-797.00
1,576.00
694.00
587.00
462.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
6,106.00
7,078.00
5,673.00
5,129.00
4,651.00
4,310.00
Profit Available for appropriations
5,542.00
6,140.00
7,111.00
5,709.00
5,209.00
4,701.00
Appropriations
5,542.00
6,140.00
7,111.00
5,709.00
5,209.00
4,701.00
Equity Dividend (%)
50.00%
50.00%
50.00%
50.00%
50.00%
50.00%
Earnings Per Share
-16.78
-27.89
42.77
17.25
16.60
11.64
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -15.25% vs -13.66% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 36.53% vs -73.61% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 14.83% vs 56.40% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 43.27% vs -150.58% in Dec 2023

Compare Profit and Loss Results of Rain Industries
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
15,374.00
1,722.00
13,652.00
792.80%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
110.00
-110.00
-100.00%
Net Sales
15,374.00
1,612.00
13,762.00
853.72%
Expenditure (Ex Depriciation)
Stock Adjustments
124.00
-25.00
149.00
596.00%
Raw Materials Consumed
8,728.00
1,404.00
7,324.00
521.65%
Power & Fuel Cost
893.00
22.00
871.00
3,959.09%
Employee Cost
1,409.00
17.00
1,392.00
8,188.24%
Operating Expenses
889.00
8.00
881.00
11,012.50%
General and Administration Expenses
-1.00
26.00
-27.00
-103.85%
Selling and Distribution Expenses
1,264.00
33.00
1,231.00
3,730.30%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
230.00
0.00
230.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,100.00
1,489.00
12,611.00
846.94%
Operating Profit (PBDIT) excl Other Income
1,274.00
123.00
1,151.00
935.77%
Other Income
245.00
4.00
241.00
6,025.00%
Operating Profit (PBDIT)
1,519.00
127.00
1,392.00
1,096.06%
Interest
940.00
17.00
923.00
5,429.41%
Profit before Depriciation and Tax
579.00
110.00
469.00
426.36%
Depreciation
807.00
19.00
788.00
4,147.37%
Profit Before Taxation & Exceptional Items
-228.00
90.00
-318.00
-353.33%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-225.00
90.00
-315.00
-350.00%
Provision for Tax
224.00
29.00
195.00
672.41%
Profit After Tax
-452.00
60.00
-512.00
-853.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
6,106.00
19.00
6,087.00
32,036.84%
Profit Available for appropriations
5,542.00
79.00
5,463.00
6,915.19%
Appropriations
5,542.00
79.00
5,463.00
6,915.19%
Equity Dividend (%)
50%
18%
32.00
Earnings Per Share
-16.78
6.24
-23.02
-368.91%
Profit And Loss - Net Sales
Net Sales 15,374.39 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2024 is -15.25% vs -13.66% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,274.05 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2024 is 36.53% vs -73.61% in Dec 2023

Profit And Loss - Interest
Interest 940.59 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2024 is 14.83% vs 56.40% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax -452.33 Cr
in Dec 2024

Figures in Cr
stock-summary

YoY Growth in year ended Dec 2024 is 43.27% vs -150.58% in Dec 2023