Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,361.59
3,529.82
3,508.33
2,677.30
2,034.87
2,155.24
2,549.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,361.59
3,529.82
3,508.33
2,677.30
2,034.87
2,155.24
2,549.07
Raw Material Cost
2,695.83
2,005.90
2,048.75
1,560.36
1,070.59
1,107.28
1,366.08
Purchase of Finished goods
44.21
10.51
9.07
10.89
6.05
8.47
18.76
(Increase) / Decrease In Stocks
-23.85
-3.78
-29.18
-63.33
29.82
7.25
-26.22
Employee Cost
562.07
511.32
527.17
480.02
401.45
442.08
445.94
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
-0.01
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
28.86
41.24
40.56
Other Expenses
755.45
684.39
633.04
523.65
386.41
406.77
474.24
Total Expenditure (Excl Depreciation)
4,033.71
3,208.34
3,188.85
2,511.59
1,923.18
2,013.08
2,319.37
Operating Profit (PBDIT) excl Other Income
327.88
321.48
319.48
165.71
111.69
142.16
229.70
Other Income
18.75
14.16
29.13
37.36
22.15
28.76
21.22
Operating Profit (PBDIT)
346.63
335.64
348.61
203.07
133.84
170.92
250.92
Interest
85.64
71.34
49.82
34.17
39.71
51.03
48.10
Exceptional Items
200.95
-109.07
-18.32
40.88
22.23
-53.20
-16.25
Gross Profit (PBDT)
461.94
155.23
280.47
209.78
116.36
66.69
186.57
Depreciation
168.45
137.00
141.73
128.84
120.36
127.51
126.12
Profit Before Tax
293.49
18.23
138.74
80.94
-4.00
-60.82
60.45
Tax
107.90
-73.91
50.51
38.52
29.02
0.48
79.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
185.59
92.14
88.23
42.42
-33.01
-61.30
-19.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
185.59
92.14
88.23
42.42
-33.01
-61.30
-19.06
Share in Profit of Associates
35.26
57.47
-0.92
-7.36
-27.34
50.83
134.88
Minority Interest
-13.63
-25.84
-25.04
-10.92
9.78
7.75
-12.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
207.22
123.77
62.27
24.14
-50.57
-2.72
103.73
Equity Capital
14.28
14.28
14.28
14.28
14.28
14.28
14.28
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,091.50
891.93
793.60
761.94
750.21
808.03
851.39
Earnings per share (EPS)
145.11
86.67
43.61
16.9
-35.41
-1.9
72.64
Diluted Earnings per share
145.13
86.67
43.61
16.91
-35.42
-1.9
72.65
Operating Profit Margin (Excl OI)
7.52%
9.11%
9.11%
6.19%
5.49%
6.95%
9.44%
Gross Profit Margin
10.59%
4.4%
7.99%
7.84%
5.72%
3.26%
7.67%
PAT Margin
5.06%
4.24%
2.49%
1.31%
-2.97%
-0.51%
4.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 23.56% vs 0.61% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 67.42% vs 98.76% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1.99% vs 0.63% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 20.04% vs 43.20% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Rane Holdings With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
4,361.59
211.14
4,150.45
1,965.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,361.59
211.14
4,150.45
1,965.73%
Raw Material Cost
2,695.83
0.00
2,695.83
Purchase of Finished goods
44.21
0.00
44.21
(Increase) / Decrease In Stocks
-23.85
0.00
-23.85
Employee Cost
562.07
0.40
561.67
140,417.50%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
755.45
5.79
749.66
12,947.50%
Total Expenditure (Excl Depreciation)
4,033.71
6.19
4,027.52
65,064.94%
Operating Profit (PBDIT) excl Other Income
327.88
204.95
122.93
59.98%
Other Income
18.75
2.20
16.55
752.27%
Operating Profit (PBDIT)
346.63
207.15
139.48
67.33%
Interest
85.64
0.00
85.64
Exceptional Items
200.95
0.00
200.95
Gross Profit (PBDT)
461.94
207.15
254.79
123.00%
Depreciation
168.45
1.10
167.35
15,213.64%
Profit Before Tax
293.49
206.05
87.44
42.44%
Tax
107.90
53.05
54.85
103.39%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
185.59
153.00
32.59
21.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
185.59
153.00
32.59
21.30%
Share in Profit of Associates
35.26
0.00
35.26
Minority Interest
-13.63
0.00
-13.63
Other related items
0.00
0.00
0.00
Consolidated Net Profit
207.22
153.00
54.22
35.44%
Equity Capital
14.28
0.20
14.08
7,040.00%
Face Value
10.00
10.00
0.00
Reserves
1,091.50
0.00
1,091.50
Earnings per share (EPS)
145.11
7,650.00
-7,504.89
-98.10%
Diluted Earnings per share
145.13
7,649.78
-7,504.65
-98.10%
Operating Profit Margin (Excl OI)
7.52%
97.07%
0.00
-89.55%
Gross Profit Margin
10.59%
98.11%
0.00
-87.52%
PAT Margin
5.06%
72.46%
0.00
-67.40%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,361.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.56% vs 0.61% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 207.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 67.42% vs 98.76% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 327.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.99% vs 0.63% in Mar 2024
Annual - Interest
Interest 85.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.04% vs 43.20% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.52%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
