Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
4,361.00
3,529.00
3,508.00
2,677.00
2,035.00
2,155.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,361.00
3,529.00
3,508.00
2,677.00
2,035.00
2,155.00
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
-3.00
-29.00
-63.00
29.00
7.00
Raw Materials Consumed
2,588.00
1,882.00
1,920.00
1,465.00
994.00
1,033.00
Power & Fuel Cost
122.00
119.00
124.00
99.00
78.00
86.00
Employee Cost
562.00
511.00
527.00
480.00
401.00
441.00
Operating Expenses
279.00
248.00
232.00
190.00
142.00
136.00
General and Administration Expenses
448.00
392.00
398.00
326.00
266.00
302.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
57.00
58.00
15.00
12.00
9.00
6.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,033.00
3,208.00
3,188.00
2,511.00
1,923.00
2,012.00
Operating Profit (PBDIT) excl Other Income
327.00
321.00
319.00
165.00
112.00
142.00
Other Income
18.00
14.00
29.00
37.00
21.00
28.00
Operating Profit (PBDIT)
346.00
335.00
348.00
203.00
133.00
171.00
Interest
85.00
71.00
49.00
34.00
39.00
51.00
Profit before Depriciation and Tax
260.00
264.00
298.00
168.00
94.00
120.00
Depreciation
168.00
137.00
141.00
128.00
120.00
127.00
Profit Before Taxation & Exceptional Items
92.00
127.00
157.00
40.00
-26.00
-7.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
328.00
75.00
137.00
73.00
-31.00
-9.00
Provision for Tax
107.00
-73.00
50.00
38.00
29.00
0.00
Profit After Tax
185.00
92.00
88.00
42.00
-33.00
-10.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
195.00
202.00
172.00
176.00
253.00
369.00
Profit Available for appropriations
402.00
326.00
234.00
200.00
202.00
367.00
Appropriations
402.00
326.00
234.00
200.00
202.00
367.00
Equity Dividend (%)
380.00%
250.00%
170.00%
120.00%
0.00%
80.00%
Earnings Per Share
1.45
0.87
0.44
0.17
-0.35
-0.02
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 23.56% vs 0.61% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 1.99% vs 0.63% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 20.04% vs 43.20% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 101.42% vs 4.43% in Mar 2024
Compare Profit and Loss Results of Rane Holdings
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,361.00
211.00
4,150.00
1,966.82%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,361.00
211.00
4,150.00
1,966.82%
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
0.00
-23.00
0%
Raw Materials Consumed
2,588.00
0.00
2,588.00
0%
Power & Fuel Cost
122.00
0.00
122.00
0%
Employee Cost
562.00
0.00
562.00
0%
Operating Expenses
279.00
0.00
279.00
0%
General and Administration Expenses
448.00
2.00
446.00
22,300.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
57.00
3.00
54.00
1,800.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,033.00
6.00
4,027.00
67,116.67%
Operating Profit (PBDIT) excl Other Income
327.00
204.00
123.00
60.29%
Other Income
18.00
2.00
16.00
800.00%
Operating Profit (PBDIT)
346.00
207.00
139.00
67.15%
Interest
85.00
0.00
85.00
0%
Profit before Depriciation and Tax
260.00
207.00
53.00
25.60%
Depreciation
168.00
1.00
167.00
16,700.00%
Profit Before Taxation & Exceptional Items
92.00
206.00
-114.00
-55.34%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
328.00
206.00
122.00
59.22%
Provision for Tax
107.00
53.00
54.00
101.89%
Profit After Tax
185.00
152.00
33.00
21.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
195.00
689.00
-494.00
-71.70%
Profit Available for appropriations
402.00
842.00
-440.00
-52.26%
Appropriations
402.00
842.00
-440.00
-52.26%
Equity Dividend (%)
380%
250%
130.00
Earnings Per Share
1.4513
76.4978
-75.05
-98.10%
Profit And Loss - Net Sales
Net Sales 4,361.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.56% vs 0.61% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 327.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.99% vs 0.63% in Mar 2024
Profit And Loss - Interest
Interest 85.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.04% vs 43.20% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 185.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 101.42% vs 4.43% in Mar 2024






