Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,274.66
2,987.91
2,659.63
2,570.68
1,893.92
1,364.74
1,660.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,274.66
2,987.91
2,659.63
2,570.68
1,893.92
1,364.74
1,660.89
Raw Material Cost
2,781.21
1,847.29
1,531.82
1,533.65
1,116.39
689.72
842.62
Purchase of Finished goods
123.71
8.25
7.93
7.03
6.28
3.99
6.59
(Increase) / Decrease In Stocks
-83.20
-41.32
-23.51
-52.82
-66.54
42.39
21.71
Employee Cost
509.56
407.01
398.56
396.89
358.15
297.71
339.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.01
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
20.64
27.92
Other Expenses
632.55
534.08
506.69
491.71
382.89
255.48
313.42
Total Expenditure (Excl Depreciation)
3,963.83
2,755.31
2,421.49
2,376.46
1,797.17
1,309.94
1,551.53
Operating Profit (PBDIT) excl Other Income
310.83
232.60
238.14
194.22
96.75
54.80
109.36
Other Income
19.97
15.39
9.93
40.08
32.37
26.98
20.35
Operating Profit (PBDIT)
330.80
247.99
248.07
234.30
129.12
81.78
129.71
Interest
59.79
61.83
53.96
32.77
26.02
32.68
38.82
Exceptional Items
12.98
212.75
-102.05
-7.29
41.54
22.68
-17.77
Gross Profit (PBDT)
283.99
398.91
92.06
194.24
144.64
71.78
73.12
Depreciation
154.80
116.10
102.40
101.83
95.42
89.03
93.57
Profit Before Tax
59.87
291.39
4.33
105.56
49.22
-17.25
-20.46
Tax
35.29
90.56
-80.57
38.96
17.36
11.41
0.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
93.90
192.25
70.23
53.45
31.86
-28.67
-20.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
93.90
192.25
70.23
53.45
31.86
-28.67
-20.71
Share in Profit of Associates
-44.66
16.87
40.97
41.92
15.97
-11.35
14.17
Minority Interest
-3.43
-13.12
-0.69
6.71
-3.13
40.98
4.41
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.71
194.04
92.37
81.12
42.84
-28.25
-1.74
Equity Capital
14.28
14.28
14.28
14.28
14.28
14.28
14.28
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
-35.41
2.27
27.28
28.69
6.74
17.32
-2.0
Operating Profit Margin (Excl OI)
7.27%
7.78%
8.95%
7.56%
5.11%
4.02%
6.58%
Gross Profit Margin
6.64%
13.35%
3.46%
7.56%
7.64%
5.26%
4.4%
PAT Margin
2.2%
6.43%
2.64%
2.08%
1.68%
-2.1%
-1.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 43.07% vs 12.34% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -87.78% vs 110.07% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 33.63% vs -2.33% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -3.30% vs 14.58% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Rane Holdings With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
4,274.66
0
4,274.66
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,274.66
0
4,274.66
Raw Material Cost
2,781.21
0
2,781.21
Purchase of Finished goods
123.71
0
123.71
(Increase) / Decrease In Stocks
-83.20
0
-83.20
Employee Cost
509.56
0
509.56
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
632.55
0.00
632.55
Total Expenditure (Excl Depreciation)
3,963.83
0
3,963.83
Operating Profit (PBDIT) excl Other Income
310.83
0.00
310.83
Other Income
19.97
0
19.97
Operating Profit (PBDIT)
330.80
0
330.80
Interest
59.79
0
59.79
Exceptional Items
12.98
0
12.98
Gross Profit (PBDT)
283.99
0
283.99
Depreciation
154.80
0
154.80
Profit Before Tax
59.87
0
59.87
Tax
35.29
0
35.29
Provisions and contingencies
0.00
0
0.00
Profit After Tax
93.90
0
93.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
93.90
0
93.90
Share in Profit of Associates
-44.66
0
-44.66
Minority Interest
-3.43
0
-3.43
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.71
0
23.71
Equity Capital
14.28
0
14.28
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
6.64%
0%
0.00
6.64%
PAT Margin
2.20%
0%
0.00
2.20%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 4,274.66 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 43.07% vs 12.34% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 23.71 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -87.78% vs 110.07% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 310.83 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 33.63% vs -2.33% in Dec 2024
Nine Monthly - Interest
Interest 59.79 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -3.30% vs 14.58% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.27%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






