Sai Life

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE570L01029
  • NSEID: SAILIFE
  • BSEID: 544306
INR
870.00
3.2 (0.37%)
BSENSE

Dec 05

BSE+NSE Vol: 18.2 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
1,694.57
1,465.18
Other Operating Income
0.00
0.00
Total Operating income
1,694.57
1,465.18
Raw Material Cost
460.80
423.30
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
4.97
22.43
Employee Cost
549.12
494.91
Power Cost
0.00
0.00
Manufacturing Expenses
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
274.03
239.05
Total Expenditure (Excl Depreciation)
1,288.91
1,179.69
Operating Profit (PBDIT) excl Other Income
405.66
285.49
Other Income
36.78
29.09
Operating Profit (PBDIT)
442.44
314.58
Interest
76.16
85.91
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
366.28
228.67
Depreciation
138.57
119.44
Profit Before Tax
227.70
109.23
Tax
57.57
26.43
Provisions and contingencies
0.00
0.00
Profit After Tax
170.13
82.81
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
170.13
82.81
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
170.13
82.81
Equity Capital
20.84
18.05
Face Value
1.0
10.0
Reserves
2,107.51
957.09
Earnings per share (EPS)
8.16
45.88
Diluted Earnings per share
8.61
46.44
Operating Profit Margin (Excl OI)
23.94%
19.48%
Gross Profit Margin
21.61%
15.61%
PAT Margin
10.04%
5.65%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 15.74% vs 22.57% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 82.15% vs 292.86% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 36.24% vs 75.69% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -12.16% vs 12.85% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Sai Life With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,694.57
1,444.85
249.72
17.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,694.57
1,444.85
249.72
17.28%
Raw Material Cost
460.80
404.93
55.87
13.80%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
4.97
30.10
-25.13
-83.49%
Employee Cost
549.12
215.26
333.86
155.10%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
274.03
328.05
-54.02
-16.47%
Total Expenditure (Excl Depreciation)
1,288.91
978.34
310.57
31.74%
Operating Profit (PBDIT) excl Other Income
405.66
466.51
-60.85
-13.04%
Other Income
36.78
17.47
19.31
110.53%
Operating Profit (PBDIT)
442.44
483.98
-41.54
-8.58%
Interest
76.16
166.32
-90.16
-54.21%
Exceptional Items
0.00
-111.54
111.54
100.00%
Gross Profit (PBDT)
366.28
206.81
159.47
77.11%
Depreciation
138.57
273.88
-135.31
-49.40%
Profit Before Tax
227.70
-67.07
294.77
439.50%
Tax
57.57
-49.79
107.36
215.63%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
170.13
-17.28
187.41
1,084.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
-0.69
0.69
100.00%
Net Profit
170.13
-17.97
188.10
1,046.74%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
170.13
-17.97
188.10
1,046.74%
Equity Capital
20.84
11.44
9.40
82.17%
Face Value
1.00
1.00
0.00
Reserves
2,107.51
5,869.14
-3,761.63
-64.09%
Earnings per share (EPS)
8.16
-1.57
9.73
619.75%
Diluted Earnings per share
8.61
-1.63
10.24
628.22%
Operating Profit Margin (Excl OI)
23.94%
32.29%
0.00
-8.35%
Gross Profit Margin
21.61%
14.31%
0.00
7.30%
PAT Margin
10.04%
-1.20%
0.00
11.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,642.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.74% vs 22.57% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 173.46 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 82.15% vs 292.86% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 390.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.24% vs 75.69% in Mar 2024

Annual - Interest
Interest 70.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.16% vs 12.85% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.78%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024