down arrow

Sai Life

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE570L01029
  • NSEID: SAILIFE
  • BSEID: 544306
INR
873.90
7.1 (0.82%)
BSENSE

Dec 05

BSE+NSE Vol: 36.05 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
20.84
18.05
18.01
17.94
17.82
16.38
Share Warrants & Outstandings
Total Reserve
2,102.43
946.48
860.61
860.62
845.13
776.60
Shareholder's Funds
2,128.35
975.14
888.09
878.57
862.95
794.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
277.25
260.97
297.17
278.74
82.12
Secured Loans
0.00
277.25
260.97
297.17
278.74
82.12
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
96.84
73.13
54.47
56.89
61.38
42.92
Other Long Term Liabilities
164.69
177.05
199.52
192.37
28.8
31.58
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
23.41
19.52
16.68
18.93
19.09
15.34
Total Non-Current Liabilities
284.93
546.96
531.64
565.36
355.71
149.41
Current Liabilities
Trade Payables
322.51
138.47
208.95
198.03
137.98
143.01
Other Current Liabilities
270.59
160.14
104.44
55.32
97.11
97.42
Short Term Borrowings
128.64
432.92
438.26
454.15
357.96
221.56
Short Term Provisions
10.76
8.37
7.20
5.93
5.70
4.59
Total Current Liabilities
732.49
739.90
758.85
713.42
598.76
466.58
Total Liabilities
3,145.78
2,262.00
2,178.59
2,157.35
1,817.42
1,410.38
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,610.23
1,265.97
1,034.59
937.48
990.90
810.01
Less: Accumulated Depreciation
414.36
325.84
245.54
186.53
237.48
169.19
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,195.87
940.13
789.05
750.95
753.42
640.82
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
124.46
106.89
151.00
409.78
194.00
90.96
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.94
1.87
1.87
0.02
0.02
0.02
Long Term Loans & Advances
19.57
22.81
19.43
3.05
4.23
3.30
Other Non Current Assets
7.08
5.47
5.42
49.34
62.14
62.52
Total Non-Current Assets
1,641.27
1,316.89
1,214.64
1,213.14
1,013.81
797.62
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
118.86
87.44
139.53
126.91
76.35
44.04
Sundry Debtors
354.78
256.18
284.05
242.90
205.79
269.58
Cash and Bank
463.88
158.80
86.34
130.29
76.41
98.25
Other Current Assets
458.44
356.69
229.94
339.10
310.88
196.87
Short Term Loans and Advances
108.54
86.00
224.09
105.00
134.19
4.02
Total Current Assets
1,504.51
945.11
963.95
944.20
803.61
612.76
Net Current Assets (Including Current Investments)
772.02
205.21
205.10
230.78
204.85
146.18
Total Current Assets Excluding Current Investments
1,504.51
945.11
963.95
944.20
803.61
612.76
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,145.78
2,262.00
2,178.59
2,157.35
1,817.42
1,410.38
Contingent Liabilities
58.11
20.46
15.69
15.73
13.92
8.00
Total Debt
128.64
710.16
699.23
751.32
604.40
0.00
Book Value per share (adjusted)
102.12
551.96
503.8
500.29
494.88
484.03
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -81.89% vs 1.56% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -6.98% vs -11.26% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 26.10% vs 11.38% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 3.74% vs 0.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 59.19% vs -1.95% in Mar 2024

Compare Balance Sheet Results of Sai Life
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
20.84
11.44
9.40
82.17%
Share Warrants & Outstandings
Total Reserve
2,102.43
5,869.14
-3,766.71
-64.18%
Shareholder's Funds
2,128.35
5,880.58
-3,752.23
-63.81%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
219.33
-219.33
-100.00%
Secured Loans
0.00
181.43
-181.43
-100.00%
Unsecured Loans
0.00
37.91
-37.91
-100.00%
Deferred Tax Assets / Liabilities
96.84
155.22
-58.38
-37.61%
Other Long Term Liabilities
164.69
165.76
-1.07
-0.65%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
23.41
15.79
7.62
48.26%
Total Non-Current Liabilities
284.93
556.10
-271.17
-48.76%
Current Liabilities
Trade Payables
322.51
175.51
147.00
83.76%
Other Current Liabilities
270.59
373.57
-102.98
-27.57%
Short Term Borrowings
128.64
552.26
-423.62
-76.71%
Short Term Provisions
10.76
12.23
-1.47
-12.02%
Total Current Liabilities
732.49
1,113.56
-381.07
-34.22%
Total Liabilities
3,145.78
7,550.24
-4,404.46
-58.34%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,610.23
6,467.91
-4,857.68
-75.10%
Less: Accumulated Depreciation
414.36
523.58
-109.22
-20.86%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,195.87
5,944.33
-4,748.46
-79.88%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
124.46
60.37
64.09
106.16%
Intangible assets under development
0.00
158.03
-158.03
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.94
6.91
-4.97
-71.92%
Long Term Loans & Advances
19.57
64.57
-45.00
-69.69%
Other Non Current Assets
7.08
56.65
-49.57
-87.50%
Total Non-Current Assets
1,641.27
6,464.06
-4,822.79
-74.61%
Current Assets Loans & Advances
Current Investments
0.00
8.88
-8.88
-100.00%
Inventories
118.86
158.06
-39.20
-24.80%
Sundry Debtors
354.78
416.60
-61.82
-14.84%
Cash and Bank
463.88
300.89
162.99
54.17%
Other Current Assets
458.44
126.93
331.51
261.18%
Short Term Loans and Advances
108.54
74.81
33.73
45.09%
Total Current Assets
1,504.51
1,086.18
418.33
38.51%
Net Current Assets (Including Current Investments)
772.02
-27.38
799.40
2,919.65%
Total Current Assets Excluding Current Investments
1,504.51
1,077.30
427.21
39.66%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,145.78
7,550.24
-4,404.46
-58.34%
Contingent Liabilities
58.11
1,164.76
-1,106.65
-95.01%
Total Debt
128.64
771.59
-642.95
-83.33%
Book Value per share (adjusted)
102.12
513.90
-411.78
-80.13%
Annual - Borrowings
Borrowings 128.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -81.89% vs 1.56% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 164.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.98% vs -11.26% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,320.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.10% vs 11.38% in Mar 2024

Annual - Investments
Investments 1.94 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.74% vs 0.00% in Mar 2024

Annual - Current Assets
Current Assets 1,504.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 59.19% vs -1.95% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."