Sai Life

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE570L01029
  • NSEID: SAILIFE
  • BSEID: 544306
INR
1,600.95
53.95 (3.49%)
BSENSE

Sep 18, 03:30 PM

BSE+NSE Vol: 9.11 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
21.18
20.84
18.05
18.01
17.94
17.82
Share Warrants & Outstandings
Total Reserve
2,458.03
2,102.43
946.48
860.61
860.62
845.13
Shareholder's Funds
2,483.69
2,128.35
975.14
888.09
878.57
862.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
20.50
0.00
277.25
260.97
297.17
246.44
Secured Loans
20.50
0.00
277.25
260.97
297.17
246.44
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
114.90
96.84
73.13
54.47
56.89
61.38
Other Long Term Liabilities
127.62
164.69
177.05
199.52
192.37
28.8
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
32.32
23.41
19.52
16.68
18.93
19.09
Total Non-Current Liabilities
295.34
284.93
546.96
531.64
565.36
355.71
Current Liabilities
Trade Payables
285.34
322.51
138.47
208.95
198.03
137.98
Other Current Liabilities
453.68
270.59
160.14
104.44
55.32
64.82
Short Term Borrowings
74.62
128.64
432.92
438.26
454.15
390.26
Short Term Provisions
20.04
10.76
8.37
7.20
5.93
5.70
Total Current Liabilities
833.68
732.49
739.90
758.85
713.42
598.76
Total Liabilities
3,612.70
3,145.78
2,262.00
2,178.59
2,157.35
1,817.42
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,067.71
1,610.23
1,265.97
1,034.59
937.48
858.63
Less: Accumulated Depreciation
527.18
414.36
325.84
245.54
186.53
157.65
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,540.53
1,195.87
940.13
789.05
750.95
700.98
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
270.45
124.46
106.89
151.00
409.78
246.45
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.51
1.94
1.87
1.87
0.02
0.02
Long Term Loans & Advances
52.16
19.57
22.81
19.43
3.05
4.23
Other Non Current Assets
61.22
7.08
5.47
5.42
49.34
62.14
Total Non-Current Assets
2,202.18
1,641.27
1,316.89
1,214.64
1,213.14
1,013.81
Current Assets Loans & Advances
Current Investments
46.99
0.00
0.00
0.00
0.00
0.00
Inventories
150.97
118.86
87.44
139.53
126.91
76.35
Sundry Debtors
373.62
354.78
256.18
284.05
242.90
205.79
Cash and Bank
110.87
463.88
158.80
86.34
130.29
76.41
Other Current Assets
585.60
458.44
356.69
229.94
339.10
230.90
Short Term Loans and Advances
142.48
108.54
86.00
224.09
105.00
214.17
Total Current Assets
1,410.53
1,504.51
945.11
963.95
944.20
803.61
Net Current Assets (Including Current Investments)
576.85
772.02
205.21
205.10
230.78
204.85
Total Current Assets Excluding Current Investments
1,363.54
1,504.51
945.11
963.95
944.20
803.61
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,612.70
3,145.78
2,262.00
2,178.59
2,157.35
1,817.42
Contingent Liabilities
97.31
58.11
20.46
15.69
15.73
13.92
Total Debt
95.12
128.64
710.16
699.23
751.32
636.70
Book Value per share (adjusted)
117.28
102.12
551.96
503.8
500.21
494.88
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -26.06% vs -81.89% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -22.51% vs -6.98% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 37.16% vs 26.10% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 80.93% vs 3.74% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is -6.25% vs 59.19% in Mar 2025

Compare Balance Sheet Results of Sai Life
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
21.18
81.00
-59.82
-73.85%
Share Warrants & Outstandings
Total Reserve
2,458.03
4,846.00
-2,387.97
-49.28%
Shareholder's Funds
2,483.69
4,940.00
-2,456.31
-49.72%
Minority Interest
0.00
341.00
-341.00
-100.00%
Long-Term Borrowings
20.50
1,518.00
-1,497.50
-98.65%
Secured Loans
20.50
769.00
-748.50
-97.33%
Unsecured Loans
0.00
749.00
-749.00
-100.00%
Deferred Tax Assets / Liabilities
114.90
-440.00
554.90
126.11%
Other Long Term Liabilities
127.62
117.00
10.62
9.08%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
32.32
40.00
-7.68
-19.20%
Total Non-Current Liabilities
295.34
1,235.00
-939.66
-76.09%
Current Liabilities
Trade Payables
285.34
563.00
-277.66
-49.32%
Other Current Liabilities
453.68
418.00
35.68
8.54%
Short Term Borrowings
74.62
607.00
-532.38
-87.71%
Short Term Provisions
20.04
34.00
-13.96
-41.06%
Total Current Liabilities
833.68
1,622.00
-788.32
-48.60%
Total Liabilities
3,612.70
8,138.00
-4,525.30
-55.61%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,067.71
5,437.00
-3,369.29
-61.97%
Less: Accumulated Depreciation
527.18
2,950.00
-2,422.82
-82.13%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,540.53
2,487.00
-946.47
-38.06%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
270.45
671.00
-400.55
-59.69%
Intangible assets under development
0.00
1,708.00
-1,708.00
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
3.51
0.00
3.51
0.00%
Long Term Loans & Advances
52.16
228.00
-175.84
-77.12%
Other Non Current Assets
61.22
134.00
-72.78
-54.31%
Total Non-Current Assets
2,202.18
5,532.00
-3,329.82
-60.19%
Current Assets Loans & Advances
Current Investments
46.99
412.00
-365.01
-88.59%
Inventories
150.97
887.00
-736.03
-82.98%
Sundry Debtors
373.62
588.00
-214.38
-36.46%
Cash and Bank
110.87
250.00
-139.13
-55.65%
Other Current Assets
585.60
73.00
512.60
702.19%
Short Term Loans and Advances
142.48
396.00
-253.52
-64.02%
Total Current Assets
1,410.53
2,606.00
-1,195.47
-45.87%
Net Current Assets (Including Current Investments)
576.85
984.00
-407.15
-41.38%
Total Current Assets Excluding Current Investments
1,363.54
2,194.00
-830.46
-37.85%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,612.70
8,138.00
-4,525.30
-55.61%
Contingent Liabilities
97.31
539.26
-441.95
-81.95%
Total Debt
95.12
2,125.00
-2,029.88
-95.52%
Book Value per share (adjusted)
117.28
304.94
-187.66
-61.54%
Annual - Borrowings
Borrowings 95.12 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -26.06% vs -81.89% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 127.62 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -22.51% vs -6.98% in Mar 2025

Annual - Fixed Assets
Fixed Assets 1,810.98 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 37.16% vs 26.10% in Mar 2025

Annual - Investments
Investments 3.51 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 80.93% vs 3.74% in Mar 2025

Annual - Current Assets
Current Assets 1,410.53 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -6.25% vs 59.19% in Mar 2025