Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
21.18
20.84
18.05
18.01
17.94
17.82
Share Warrants & Outstandings
Total Reserve
2,458.03
2,102.43
946.48
860.61
860.62
845.13
Shareholder's Funds
2,483.69
2,128.35
975.14
888.09
878.57
862.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
20.50
0.00
277.25
260.97
297.17
246.44
Secured Loans
20.50
0.00
277.25
260.97
297.17
246.44
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
114.90
96.84
73.13
54.47
56.89
61.38
Other Long Term Liabilities
127.62
164.69
177.05
199.52
192.37
28.8
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
32.32
23.41
19.52
16.68
18.93
19.09
Total Non-Current Liabilities
295.34
284.93
546.96
531.64
565.36
355.71
Current Liabilities
Trade Payables
285.34
322.51
138.47
208.95
198.03
137.98
Other Current Liabilities
453.68
270.59
160.14
104.44
55.32
64.82
Short Term Borrowings
74.62
128.64
432.92
438.26
454.15
390.26
Short Term Provisions
20.04
10.76
8.37
7.20
5.93
5.70
Total Current Liabilities
833.68
732.49
739.90
758.85
713.42
598.76
Total Liabilities
3,612.70
3,145.78
2,262.00
2,178.59
2,157.35
1,817.42
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,067.71
1,610.23
1,265.97
1,034.59
937.48
858.63
Less: Accumulated Depreciation
527.18
414.36
325.84
245.54
186.53
157.65
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,540.53
1,195.87
940.13
789.05
750.95
700.98
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
270.45
124.46
106.89
151.00
409.78
246.45
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.51
1.94
1.87
1.87
0.02
0.02
Long Term Loans & Advances
52.16
19.57
22.81
19.43
3.05
4.23
Other Non Current Assets
61.22
7.08
5.47
5.42
49.34
62.14
Total Non-Current Assets
2,202.18
1,641.27
1,316.89
1,214.64
1,213.14
1,013.81
Current Assets Loans & Advances
Current Investments
46.99
0.00
0.00
0.00
0.00
0.00
Inventories
150.97
118.86
87.44
139.53
126.91
76.35
Sundry Debtors
373.62
354.78
256.18
284.05
242.90
205.79
Cash and Bank
110.87
463.88
158.80
86.34
130.29
76.41
Other Current Assets
585.60
458.44
356.69
229.94
339.10
230.90
Short Term Loans and Advances
142.48
108.54
86.00
224.09
105.00
214.17
Total Current Assets
1,410.53
1,504.51
945.11
963.95
944.20
803.61
Net Current Assets (Including Current Investments)
576.85
772.02
205.21
205.10
230.78
204.85
Total Current Assets Excluding Current Investments
1,363.54
1,504.51
945.11
963.95
944.20
803.61
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,612.70
3,145.78
2,262.00
2,178.59
2,157.35
1,817.42
Contingent Liabilities
97.31
58.11
20.46
15.69
15.73
13.92
Total Debt
95.12
128.64
710.16
699.23
751.32
636.70
Book Value per share (adjusted)
117.28
102.12
551.96
503.8
500.21
494.88
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is -26.06% vs -81.89% in Mar 2025
Other Long Term Liabilities
YoY Growth in year ended Mar 2026 is -22.51% vs -6.98% in Mar 2025
Fixed Assets
YoY Growth in year ended Mar 2026 is 37.16% vs 26.10% in Mar 2025
Investments
YoY Growth in year ended Mar 2026 is 80.93% vs 3.74% in Mar 2025
Current Assets
YoY Growth in year ended Mar 2026 is -6.25% vs 59.19% in Mar 2025
Compare Balance Sheet Results of Sai Life
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
21.18
81.00
-59.82
-73.85%
Share Warrants & Outstandings
Total Reserve
2,458.03
4,846.00
-2,387.97
-49.28%
Shareholder's Funds
2,483.69
4,940.00
-2,456.31
-49.72%
Minority Interest
0.00
341.00
-341.00
-100.00%
Long-Term Borrowings
20.50
1,518.00
-1,497.50
-98.65%
Secured Loans
20.50
769.00
-748.50
-97.33%
Unsecured Loans
0.00
749.00
-749.00
-100.00%
Deferred Tax Assets / Liabilities
114.90
-440.00
554.90
126.11%
Other Long Term Liabilities
127.62
117.00
10.62
9.08%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
32.32
40.00
-7.68
-19.20%
Total Non-Current Liabilities
295.34
1,235.00
-939.66
-76.09%
Current Liabilities
Trade Payables
285.34
563.00
-277.66
-49.32%
Other Current Liabilities
453.68
418.00
35.68
8.54%
Short Term Borrowings
74.62
607.00
-532.38
-87.71%
Short Term Provisions
20.04
34.00
-13.96
-41.06%
Total Current Liabilities
833.68
1,622.00
-788.32
-48.60%
Total Liabilities
3,612.70
8,138.00
-4,525.30
-55.61%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,067.71
5,437.00
-3,369.29
-61.97%
Less: Accumulated Depreciation
527.18
2,950.00
-2,422.82
-82.13%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,540.53
2,487.00
-946.47
-38.06%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
270.45
671.00
-400.55
-59.69%
Intangible assets under development
0.00
1,708.00
-1,708.00
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
3.51
0.00
3.51
0.00%
Long Term Loans & Advances
52.16
228.00
-175.84
-77.12%
Other Non Current Assets
61.22
134.00
-72.78
-54.31%
Total Non-Current Assets
2,202.18
5,532.00
-3,329.82
-60.19%
Current Assets Loans & Advances
Current Investments
46.99
412.00
-365.01
-88.59%
Inventories
150.97
887.00
-736.03
-82.98%
Sundry Debtors
373.62
588.00
-214.38
-36.46%
Cash and Bank
110.87
250.00
-139.13
-55.65%
Other Current Assets
585.60
73.00
512.60
702.19%
Short Term Loans and Advances
142.48
396.00
-253.52
-64.02%
Total Current Assets
1,410.53
2,606.00
-1,195.47
-45.87%
Net Current Assets (Including Current Investments)
576.85
984.00
-407.15
-41.38%
Total Current Assets Excluding Current Investments
1,363.54
2,194.00
-830.46
-37.85%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,612.70
8,138.00
-4,525.30
-55.61%
Contingent Liabilities
97.31
539.26
-441.95
-81.95%
Total Debt
95.12
2,125.00
-2,029.88
-95.52%
Book Value per share (adjusted)
117.28
304.94
-187.66
-61.54%
Annual - Borrowings
Borrowings 95.12 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -26.06% vs -81.89% in Mar 2025
Annual - Other Long Term Liabilities
Other Long Term Liabilities 127.62 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -22.51% vs -6.98% in Mar 2025
Annual - Fixed Assets
Fixed Assets 1,810.98 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 37.16% vs 26.10% in Mar 2025
Annual - Investments
Investments 3.51 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 80.93% vs 3.74% in Mar 2025
Annual - Current Assets
Current Assets 1,410.53 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -6.25% vs 59.19% in Mar 2025






