Sai Life

52
Hold
  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE570L01029
  • NSEID: SAILIFE
  • BSEID: 544306
INR
875.15
8.35 (0.96%)
BSENSE

Dec 05

BSE+NSE Vol: 53.28 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
1,694.00
1,465.00
1,217.00
869.00
759.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
1,694.00
1,465.00
1,217.00
869.00
759.00
Expenditure (Ex Depriciation)
Stock Adjustments
4.00
22.00
-4.00
-2.00
-16.00
Raw Materials Consumed
460.00
423.00
427.00
262.00
235.00
Power & Fuel Cost
48.00
49.00
43.00
31.00
27.00
Employee Cost
549.00
494.00
417.00
300.00
231.00
Operating Expenses
94.00
84.00
88.00
81.00
50.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
11.00
8.00
8.00
5.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
35.00
17.00
11.00
10.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,286.00
1,178.00
1,048.00
743.00
592.00
Operating Profit (PBDIT) excl Other Income
407.00
287.00
168.00
126.00
167.00
Other Income
36.00
29.00
27.00
28.00
27.00
Operating Profit (PBDIT)
444.00
316.00
196.00
154.00
194.00
Interest
78.00
87.00
81.00
54.00
33.00
Profit before Depriciation and Tax
366.00
228.00
115.00
99.00
161.00
Depreciation
138.00
119.00
99.00
90.00
79.00
Profit Before Taxation & Exceptional Items
227.00
109.00
16.00
9.00
81.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
227.00
109.00
16.00
9.00
81.00
Provision for Tax
57.00
26.00
6.00
3.00
20.00
Profit After Tax
170.00
82.00
9.00
6.00
61.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
553.00
469.00
464.00
456.00
394.00
Profit Available for appropriations
723.00
552.00
474.00
462.00
455.00
Appropriations
723.00
552.00
474.00
462.00
455.00
Equity Dividend (%)
0.00%
0.00%
383.30%
396.30%
0.00%
Earnings Per Share
8.83
4.57
0.55
3.56
35.06
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 15.66% vs 20.38% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 42.04% vs 70.01% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -10.52% vs 8.07% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 105.45% vs 729.00% in Mar 2024

Compare Profit and Loss Results of Sai Life
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,694.00
1,444.00
250.00
17.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,694.00
1,444.00
250.00
17.31%
Expenditure (Ex Depriciation)
Stock Adjustments
4.00
30.00
-26.00
-86.67%
Raw Materials Consumed
460.00
404.00
56.00
13.86%
Power & Fuel Cost
48.00
38.00
10.00
26.32%
Employee Cost
549.00
215.00
334.00
155.35%
Operating Expenses
94.00
86.00
8.00
9.30%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
11.00
15.00
-4.00
-26.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
35.00
6.00
29.00
483.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,286.00
978.00
308.00
31.49%
Operating Profit (PBDIT) excl Other Income
407.00
466.00
-59.00
-12.66%
Other Income
36.00
17.00
19.00
111.76%
Operating Profit (PBDIT)
444.00
483.00
-39.00
-8.07%
Interest
78.00
166.00
-88.00
-53.01%
Profit before Depriciation and Tax
366.00
317.00
49.00
15.46%
Depreciation
138.00
273.00
-135.00
-49.45%
Profit Before Taxation & Exceptional Items
227.00
43.00
184.00
427.91%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
227.00
-67.00
294.00
438.81%
Provision for Tax
57.00
-49.00
106.00
216.33%
Profit After Tax
170.00
-17.00
187.00
1,100.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
553.00
-1,822.00
2,375.00
130.35%
Profit Available for appropriations
723.00
-1,839.00
2,562.00
139.31%
Appropriations
723.00
-1,839.00
2,562.00
139.31%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
8.83
-1.63
10.46
641.72%
Profit And Loss - Net Sales
Net Sales 1,694.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.66% vs 20.38% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 407.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 42.04% vs 70.01% in Mar 2024

Profit And Loss - Interest
Interest 78.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.52% vs 8.07% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 170.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 105.45% vs 729.00% in Mar 2024