Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,418.33
1,166.31
1,037.17
803.54
625.74
584.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,418.33
1,166.31
1,037.17
803.54
625.74
584.35
Raw Material Cost
1,082.96
888.47
826.95
639.34
493.44
436.91
Purchase of Finished goods
12.68
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-33.69
-7.47
-19.79
-9.18
-12.31
-9.22
Employee Cost
58.97
46.64
39.37
33.60
28.12
29.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
163.52
121.70
94.74
73.53
53.47
60.03
Total Expenditure (Excl Depreciation)
1,284.43
1,049.34
941.27
737.30
562.72
517.57
Operating Profit (PBDIT) excl Other Income
133.90
116.97
95.90
66.24
63.02
66.78
Other Income
5.34
1.95
1.70
2.48
2.20
1.29
Operating Profit (PBDIT)
139.24
118.92
97.60
68.72
65.22
68.07
Interest
41.14
34.09
26.12
19.88
21.34
21.22
Exceptional Items
0.00
0.00
0.02
0.00
0.15
-0.19
Gross Profit (PBDT)
98.10
84.83
71.50
48.84
44.03
46.66
Depreciation
23.42
20.11
16.60
16.33
16.01
14.76
Profit Before Tax
74.68
64.73
54.90
32.51
28.01
31.90
Tax
22.20
17.66
15.28
8.30
6.63
4.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
52.49
47.07
39.62
24.20
21.38
27.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
52.49
47.07
39.62
24.20
21.38
27.41
Share in Profit of Associates
-0.02
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.62
-1.19
-0.91
-1.61
-0.86
-0.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
50.84
45.88
38.71
22.59
20.52
27.11
Equity Capital
17.68
17.38
16.18
15.98
15.98
15.98
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
526.87
456.08
391.53
337.91
316.44
294.05
Earnings per share (EPS)
28.76
26.4
23.92
14.14
12.84
16.96
Diluted Earnings per share
35.21
25.94
21.9
14.14
12.84
16.96
Operating Profit Margin (Excl OI)
9.44%
10.03%
9.25%
8.24%
10.07%
11.43%
Gross Profit Margin
6.92%
7.27%
6.89%
6.08%
7.04%
7.98%
PAT Margin
3.7%
4.04%
3.82%
3.01%
3.42%
4.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 21.61% vs 12.45% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 10.81% vs 18.52% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 14.47% vs 21.97% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 20.68% vs 30.51% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Salzer Electron. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,418.33
426.71
991.62
232.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,418.33
426.71
991.62
232.39%
Raw Material Cost
1,082.96
310.73
772.23
248.52%
Purchase of Finished goods
12.68
0.00
12.68
(Increase) / Decrease In Stocks
-33.69
-9.16
-24.53
-267.79%
Employee Cost
58.97
25.20
33.77
134.01%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
163.52
17.14
146.38
854.03%
Total Expenditure (Excl Depreciation)
1,284.43
343.91
940.52
273.48%
Operating Profit (PBDIT) excl Other Income
133.90
82.80
51.10
61.71%
Other Income
5.34
6.24
-0.90
-14.42%
Operating Profit (PBDIT)
139.24
89.04
50.20
56.38%
Interest
41.14
6.33
34.81
549.92%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
98.10
82.71
15.39
18.61%
Depreciation
23.42
4.86
18.56
381.89%
Profit Before Tax
74.68
77.85
-3.17
-4.07%
Tax
22.20
20.26
1.94
9.58%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
52.49
57.59
-5.10
-8.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
52.49
57.59
-5.10
-8.86%
Share in Profit of Associates
-0.02
0.00
-0.02
Minority Interest
-1.62
0.00
-1.62
Other related items
0.00
0.00
0.00
Consolidated Net Profit
50.84
57.59
-6.75
-11.72%
Equity Capital
17.68
19.69
-2.01
-10.21%
Face Value
10.00
10.00
0.00
Reserves
526.87
300.31
226.56
75.44%
Earnings per share (EPS)
28.76
29.25
-0.49
-1.68%
Diluted Earnings per share
35.21
29.24
5.97
20.42%
Operating Profit Margin (Excl OI)
9.44%
19.40%
0.00
-9.96%
Gross Profit Margin
6.92%
19.38%
0.00
-12.46%
PAT Margin
3.70%
13.50%
0.00
-9.80%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,418.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.61% vs 12.45% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 50.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.81% vs 18.52% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 133.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.47% vs 21.97% in Mar 2024
Annual - Interest
Interest 41.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.68% vs 30.51% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.44%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






