Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
17.68
17.38
16.18
15.98
15.98
15.98
Share Warrants & Outstandings
Total Reserve
526.27
453.99
379.00
337.91
316.44
294.05
Shareholder's Funds
543.95
473.46
407.71
353.89
332.42
310.04
Minority Interest
8.39
6.94
5.55
4.49
4.05
3.90
Long-Term Borrowings
22.32
12.99
7.78
12.41
16.27
17.78
Secured Loans
22.32
12.99
7.78
12.41
16.27
17.78
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
26.92
24.60
22.32
19.62
18.64
18.35
Other Long Term Liabilities
3.39
3.89
4.38
0.25
0.24
0.24
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.21
1.01
0.30
0.15
0.19
0.83
Total Non-Current Liabilities
52.83
42.49
34.79
32.42
35.35
37.19
Current Liabilities
Trade Payables
151.03
103.72
112.01
76.22
63.16
54.09
Other Current Liabilities
17.44
68.91
63.51
48.08
65.13
53.59
Short Term Borrowings
395.56
294.88
269.40
235.40
183.28
156.26
Short Term Provisions
9.96
2.78
2.30
1.83
1.52
1.61
Total Current Liabilities
573.99
470.30
447.22
361.54
313.09
265.56
Total Liabilities
1,179.76
993.20
895.27
752.33
684.91
616.68
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
521.24
463.26
409.77
379.20
359.98
235.37
Less: Accumulated Depreciation
212.64
194.22
170.77
156.64
139.52
18.76
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
308.61
269.04
239.00
222.55
220.46
216.61
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
2.62
2.40
0.63
0.78
1.35
2.72
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
11.29
0.13
0.92
0.86
0.68
0.86
Long Term Loans & Advances
12.46
8.15
5.93
16.87
19.40
20.58
Other Non Current Assets
0.29
0.27
13.89
11.81
11.78
7.39
Total Non-Current Assets
335.27
279.99
266.46
254.50
253.66
248.17
Current Assets Loans & Advances
Current Investments
8.82
6.96
4.23
3.10
3.90
2.25
Inventories
367.73
293.49
273.80
226.98
180.99
160.61
Sundry Debtors
405.48
343.17
287.27
218.39
188.44
152.10
Cash and Bank
9.23
12.07
17.39
11.75
13.93
11.79
Other Current Assets
2.86
2.50
2.01
7.96
6.68
4.92
Short Term Loans and Advances
50.35
55.02
44.12
29.66
37.30
36.85
Total Current Assets
844.49
713.21
628.81
497.83
431.25
368.52
Net Current Assets (Including Current Investments)
270.49
242.91
181.59
136.30
118.16
102.96
Total Current Assets Excluding Current Investments
835.66
706.24
624.58
494.73
427.34
366.26
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,179.76
993.20
895.27
752.33
684.91
616.68
Contingent Liabilities
75.29
36.63
42.51
55.09
71.79
55.63
Total Debt
417.87
307.87
277.18
247.81
199.55
174.03
Book Value per share (adjusted)
307.62
271.17
244.2
221.42
207.99
193.98
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 35.73% vs 11.07% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -12.85% vs -11.19% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 14.66% vs 13.27% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 8,584.62% vs -85.87% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 18.41% vs 13.42% in Mar 2024
Compare Balance Sheet Results of Salzer Electron.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
17.68
19.69
-2.01
-10.21%
Share Warrants & Outstandings
Total Reserve
526.27
300.31
225.96
75.24%
Shareholder's Funds
543.95
320.00
223.95
69.98%
Minority Interest
8.39
0.00
8.39
0.00%
Long-Term Borrowings
22.32
3.69
18.63
504.88%
Secured Loans
22.32
3.69
18.63
504.88%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
26.92
-0.33
27.25
8,257.58%
Other Long Term Liabilities
3.39
2.84
0.55
19.37%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.21
0.00
0.21
0.00%
Total Non-Current Liabilities
52.83
4.48
48.35
1,079.24%
Current Liabilities
Trade Payables
151.03
38.39
112.64
293.41%
Other Current Liabilities
17.44
50.25
-32.81
-65.29%
Short Term Borrowings
395.56
2.17
393.39
18,128.57%
Short Term Provisions
9.96
0.00
9.96
0.00%
Total Current Liabilities
573.99
90.80
483.19
532.15%
Total Liabilities
1,179.76
415.29
764.47
184.08%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
521.24
84.80
436.44
514.67%
Less: Accumulated Depreciation
212.64
21.01
191.63
912.09%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
308.61
63.79
244.82
383.79%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
2.62
12.66
-10.04
-79.30%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
11.29
0.00
11.29
0.00%
Long Term Loans & Advances
12.46
0.00
12.46
0.00%
Other Non Current Assets
0.29
8.26
-7.97
-96.49%
Total Non-Current Assets
335.27
84.70
250.57
295.83%
Current Assets Loans & Advances
Current Investments
8.82
0.00
8.82
0.00%
Inventories
367.73
89.27
278.46
311.93%
Sundry Debtors
405.48
94.04
311.44
331.18%
Cash and Bank
9.23
125.09
-115.86
-92.62%
Other Current Assets
2.86
19.49
-16.63
-85.33%
Short Term Loans and Advances
50.35
2.70
47.65
1,764.81%
Total Current Assets
844.49
330.58
513.91
155.46%
Net Current Assets (Including Current Investments)
270.49
239.78
30.71
12.81%
Total Current Assets Excluding Current Investments
835.66
330.58
505.08
152.79%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,179.76
415.29
764.47
184.08%
Contingent Liabilities
75.29
72.12
3.17
4.40%
Total Debt
417.87
2.44
415.43
17,025.82%
Book Value per share (adjusted)
307.62
162.50
145.12
89.30%
Annual - Borrowings
Borrowings 417.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 35.73% vs 11.07% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.85% vs -11.19% in Mar 2024
Annual - Fixed Assets
Fixed Assets 311.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.66% vs 13.27% in Mar 2024
Annual - Investments
Investments 11.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8,584.62% vs -85.87% in Mar 2024
Annual - Current Assets
Current Assets 844.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.41% vs 13.42% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
