Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,418.00
1,166.00
1,037.00
803.00
625.00
584.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,418.00
1,166.00
1,037.00
803.00
625.00
584.00
Expenditure (Ex Depriciation)
Stock Adjustments
-33.00
-7.00
-19.00
-15.00
-12.00
-9.00
Raw Materials Consumed
1,095.00
888.00
826.00
645.00
493.00
436.00
Power & Fuel Cost
15.00
13.00
11.00
8.00
8.00
8.00
Employee Cost
58.00
46.00
39.00
33.00
28.00
29.00
Operating Expenses
80.00
59.00
43.00
34.00
21.00
28.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
37.00
27.00
24.00
18.00
10.00
12.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
7.00
4.00
3.00
2.00
5.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,284.00
1,049.00
941.00
737.00
562.00
517.00
Operating Profit (PBDIT) excl Other Income
133.00
116.00
95.00
66.00
63.00
66.00
Other Income
5.00
1.00
1.00
2.00
2.00
1.00
Operating Profit (PBDIT)
139.00
118.00
97.00
68.00
65.00
68.00
Interest
41.00
34.00
26.00
19.00
21.00
21.00
Profit before Depriciation and Tax
98.00
84.00
71.00
48.00
43.00
46.00
Depreciation
23.00
20.00
16.00
16.00
16.00
14.00
Profit Before Taxation & Exceptional Items
74.00
64.00
54.00
32.00
27.00
32.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
74.00
64.00
54.00
32.00
28.00
31.00
Provision for Tax
22.00
17.00
15.00
8.00
6.00
4.00
Profit After Tax
52.00
47.00
39.00
24.00
21.00
27.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
265.00
223.00
188.00
167.00
147.00
123.00
Profit Available for appropriations
316.00
269.00
227.00
190.00
167.00
151.00
Appropriations
316.00
269.00
227.00
190.00
167.00
151.00
Equity Dividend (%)
25.00%
25.00%
22.00%
18.00%
16.00%
0.00%
Earnings Per Share
29.75
27.38
24.21
14.14
12.84
16.96
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 21.61% vs 12.45% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 14.46% vs 21.98% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 20.69% vs 30.50% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 11.52% vs 18.80% in Mar 2024
Compare Profit and Loss Results of Salzer Electron.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,418.00
426.00
992.00
232.86%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,418.00
426.00
992.00
232.86%
Expenditure (Ex Depriciation)
Stock Adjustments
-33.00
-9.00
-24.00
-266.67%
Raw Materials Consumed
1,095.00
310.00
785.00
253.23%
Power & Fuel Cost
15.00
0.00
15.00
0%
Employee Cost
58.00
25.00
33.00
132.00%
Operating Expenses
80.00
2.00
78.00
3,900.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
37.00
7.00
30.00
428.57%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
3.00
4.00
133.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,284.00
343.00
941.00
274.34%
Operating Profit (PBDIT) excl Other Income
133.00
82.00
51.00
62.20%
Other Income
5.00
6.00
-1.00
-16.67%
Operating Profit (PBDIT)
139.00
89.00
50.00
56.18%
Interest
41.00
6.00
35.00
583.33%
Profit before Depriciation and Tax
98.00
82.00
16.00
19.51%
Depreciation
23.00
4.00
19.00
475.00%
Profit Before Taxation & Exceptional Items
74.00
77.00
-3.00
-3.90%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
74.00
77.00
-3.00
-3.90%
Provision for Tax
22.00
20.00
2.00
10.00%
Profit After Tax
52.00
57.00
-5.00
-8.77%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
265.00
79.00
186.00
235.44%
Profit Available for appropriations
316.00
137.00
179.00
130.66%
Appropriations
316.00
137.00
179.00
130.66%
Equity Dividend (%)
25%
0%
25.00
Earnings Per Share
29.75
34.55
-4.80
-13.89%
Profit And Loss - Net Sales
Net Sales 1,418.33 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.61% vs 12.45% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 133.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.46% vs 21.98% in Mar 2024
Profit And Loss - Interest
Interest 41.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.69% vs 30.50% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 52.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.52% vs 18.80% in Mar 2024






