Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -3.34% vs -0.15% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 4.28% vs -44.56% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 2.56% vs -12.40% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 2.96% vs 15.63% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Shivam Autotech With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
453.98
855.20
-401.22
-46.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
453.98
855.20
-401.22
-46.92%
Raw Material Cost
169.16
686.56
-517.40
-75.36%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-6.28
-0.41
-5.87
-1,431.71%
Employee Cost
57.06
72.61
-15.55
-21.42%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
62.46
0.00
62.46
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
127.17
59.27
67.90
114.56%
Total Expenditure (Excl Depreciation)
409.57
818.03
-408.46
-49.93%
Operating Profit (PBDIT) excl Other Income
44.41
37.17
7.24
19.48%
Other Income
2.50
13.63
-11.13
-81.66%
Operating Profit (PBDIT)
46.91
50.80
-3.89
-7.66%
Interest
59.41
16.50
42.91
260.06%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-12.50
34.30
-46.80
-136.44%
Depreciation
33.18
16.99
16.19
95.29%
Profit Before Tax
-45.67
17.31
-62.98
-363.84%
Tax
2.37
5.05
-2.68
-53.07%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-48.04
12.26
-60.30
-491.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-48.04
12.26
-60.30
-491.84%
Equity Capital
26.30
3.86
22.44
581.35%
Face Value
2.00
10.00
0.00
Reserves
5.18
116.20
-111.02
-95.54%
Earnings per share (EPS)
-3.65
31.76
-35.41
-111.49%
Diluted Earnings per share
-3.89
31.72
-35.61
-112.26%
Operating Profit Margin (Excl OI)
9.78%
4.35%
0.00
5.43%
Gross Profit Margin
-2.75%
4.01%
0.00
-6.76%
PAT Margin
-10.58%
1.43%
0.00
-12.01%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 453.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.34% vs -0.15% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit -48.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.28% vs -44.56% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.56% vs -12.40% in Mar 2024
Annual - Interest
Interest 59.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.96% vs 15.63% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.78%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






