Shivam Autotech

3
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE637H01024
  • NSEID: SHIVAMAUTO
  • BSEID: 532776
INR
17.01
-0.59 (-3.35%)
BSENSE

Jun 03, 03:30 PM

BSE+NSE Vol: 21.48 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -3.34% vs -0.15% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 2.57% vs -12.41% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 2.95% vs 15.64% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 4.27% vs -44.55% in Mar 2024

Compare Profit and Loss Results of Shivam Autotech
Markets Mojo
Figures in Cr
standalone - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
453.00
106.00
347.00
327.36%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
453.00
106.00
347.00
327.36%
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
-9.00
3.00
33.33%
Raw Materials Consumed
169.00
69.00
100.00
144.93%
Power & Fuel Cost
38.00
0.00
38.00
0%
Employee Cost
57.00
8.00
49.00
612.50%
Operating Expenses
123.00
5.00
118.00
2,360.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
7.00
0.00
7.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
0.00
7.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
409.00
81.00
328.00
404.94%
Operating Profit (PBDIT) excl Other Income
44.00
25.00
19.00
76.00%
Other Income
2.00
2.00
0.00
0.00%
Operating Profit (PBDIT)
46.00
27.00
19.00
70.37%
Interest
59.00
5.00
54.00
1,080.00%
Profit before Depriciation and Tax
-12.00
21.00
-33.00
-157.14%
Depreciation
33.00
6.00
27.00
450.00%
Profit Before Taxation & Exceptional Items
-45.00
15.00
-60.00
-400.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-45.00
15.00
-60.00
-400.00%
Provision for Tax
2.00
3.00
-1.00
-33.33%
Profit After Tax
-48.00
11.00
-59.00
-536.36%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-58.00
10.00
-68.00
-680.00%
Profit Available for appropriations
-106.00
22.00
-128.00
-581.82%
Appropriations
-106.00
22.00
-128.00
-581.82%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-3.89
5.07
-8.96
-176.73%
Profit And Loss - Net Sales
Net Sales 453.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.34% vs -0.15% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.57% vs -12.41% in Mar 2024

Profit And Loss - Interest
Interest 59.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.95% vs 15.64% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -48.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.27% vs -44.55% in Mar 2024