Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -3.34% vs -0.15% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 2.57% vs -12.41% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 2.95% vs 15.64% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 4.27% vs -44.55% in Mar 2024
Compare Profit and Loss Results of Shivam Autotech
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
453.00
52.00
401.00
771.15%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
453.00
52.00
401.00
771.15%
Expenditure (Ex Depriciation)
Stock Adjustments
-6.00
-2.00
-4.00
-200.00%
Raw Materials Consumed
169.00
17.00
152.00
894.12%
Power & Fuel Cost
38.00
2.00
36.00
1,800.00%
Employee Cost
57.00
4.00
53.00
1,325.00%
Operating Expenses
123.00
5.00
118.00
2,360.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
7.00
1.00
6.00
600.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
7.00
0.00
7.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
409.00
32.00
377.00
1,178.12%
Operating Profit (PBDIT) excl Other Income
44.00
20.00
24.00
120.00%
Other Income
2.00
1.00
1.00
100.00%
Operating Profit (PBDIT)
46.00
21.00
25.00
119.05%
Interest
59.00
1.00
58.00
5,800.00%
Profit before Depriciation and Tax
-12.00
19.00
-31.00
-163.16%
Depreciation
33.00
2.00
31.00
1,550.00%
Profit Before Taxation & Exceptional Items
-45.00
17.00
-62.00
-364.71%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-45.00
17.00
-62.00
-364.71%
Provision for Tax
2.00
4.00
-2.00
-50.00%
Profit After Tax
-48.00
13.00
-61.00
-469.23%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-58.00
26.00
-84.00
-323.08%
Profit Available for appropriations
-106.00
40.00
-146.00
-365.00%
Appropriations
-106.00
40.00
-146.00
-365.00%
Equity Dividend (%)
0%
11.1%
-11.10
Earnings Per Share
-3.89
7.85
-11.74
-149.55%
Profit And Loss - Net Sales
Net Sales 453.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.34% vs -0.15% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.57% vs -12.41% in Mar 2024
Profit And Loss - Interest
Interest 59.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.95% vs 15.64% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax -48.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.27% vs -44.55% in Mar 2024






