Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -13.09% vs -8.93% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 45.66% vs 41.01% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -7.74% vs -8.22% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -11.02% vs -26.21% in Mar 2024
Compare Balance Sheet Results of Shivam Autotech
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
26.30
3.86
22.44
581.35%
Share Warrants & Outstandings
Total Reserve
5.18
116.20
-111.02
-95.54%
Shareholder's Funds
31.48
120.07
-88.59
-73.78%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
120.12
47.74
72.38
151.61%
Secured Loans
120.12
47.74
72.38
151.61%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-28.70
-1.35
-27.35
-2,025.93%
Other Long Term Liabilities
11.42
15.86
-4.44
-27.99%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.13
3.57
3.56
99.72%
Total Non-Current Liabilities
108.58
47.65
60.93
127.87%
Current Liabilities
Trade Payables
63.96
97.64
-33.68
-34.49%
Other Current Liabilities
68.02
33.84
34.18
101.00%
Short Term Borrowings
214.62
96.33
118.29
122.80%
Short Term Provisions
0.46
1.25
-0.79
-63.20%
Total Current Liabilities
347.06
229.07
117.99
51.51%
Total Liabilities
487.12
396.78
90.34
22.77%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
898.52
279.56
618.96
221.41%
Less: Accumulated Depreciation
596.04
182.70
413.34
226.24%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
302.48
96.86
205.62
212.29%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.58
6.98
-6.40
-91.69%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
32.48
-32.48
-100.00%
Long Term Loans & Advances
11.61
7.12
4.49
63.06%
Other Non Current Assets
10.54
0.65
9.89
1,521.54%
Total Non-Current Assets
328.61
181.52
147.09
81.03%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
83.25
96.13
-12.88
-13.40%
Sundry Debtors
67.11
83.96
-16.85
-20.07%
Cash and Bank
0.96
0.41
0.55
134.15%
Other Current Assets
2.20
2.72
-0.52
-19.12%
Short Term Loans and Advances
4.99
32.04
-27.05
-84.43%
Total Current Assets
158.51
215.26
-56.75
-26.36%
Net Current Assets (Including Current Investments)
-188.55
-13.80
-174.75
-1,266.30%
Total Current Assets Excluding Current Investments
158.51
215.26
-56.75
-26.36%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
487.12
396.78
90.34
22.77%
Contingent Liabilities
10.63
8.90
1.73
19.44%
Total Debt
333.35
107.71
225.64
209.49%
Book Value per share (adjusted)
2.39
310.70
-308.31
-99.23%
Annual - Borrowings
Borrowings 333.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.09% vs -8.93% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 11.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 45.66% vs 41.01% in Mar 2024
Annual - Fixed Assets
Fixed Assets 303.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.74% vs -8.22% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 158.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.02% vs -26.21% in Mar 2024






