Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -13.09% vs -8.93% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 45.66% vs 41.01% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -7.74% vs -8.22% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -11.02% vs -26.21% in Mar 2024
Compare Balance Sheet Results of Shivam Autotech
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
26.30
16.60
9.70
58.43%
Share Warrants & Outstandings
Total Reserve
5.18
47.54
-42.36
-89.10%
Shareholder's Funds
31.48
64.14
-32.66
-50.92%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
120.12
22.38
97.74
436.73%
Secured Loans
120.12
0.00
120.12
0.00%
Unsecured Loans
0.00
22.38
-22.38
-100.00%
Deferred Tax Assets / Liabilities
-28.70
1.78
-30.48
-1,712.36%
Other Long Term Liabilities
11.42
0.00
11.42
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.13
0.00
7.13
0.00%
Total Non-Current Liabilities
108.58
24.17
84.41
349.23%
Current Liabilities
Trade Payables
63.96
1.69
62.27
3,684.62%
Other Current Liabilities
68.02
6.82
61.20
897.36%
Short Term Borrowings
214.62
6.51
208.11
3,196.77%
Short Term Provisions
0.46
0.00
0.46
0.00%
Total Current Liabilities
347.06
15.02
332.04
2,210.65%
Total Liabilities
487.12
103.33
383.79
371.42%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
898.52
63.08
835.44
1,324.41%
Less: Accumulated Depreciation
596.04
4.71
591.33
12,554.78%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
302.48
58.37
244.11
418.21%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.58
0.00
0.58
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.67
-0.67
-100.00%
Long Term Loans & Advances
11.61
12.81
-1.20
-9.37%
Other Non Current Assets
10.54
0.20
10.34
5,170.00%
Total Non-Current Assets
328.61
72.05
256.56
356.09%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
83.25
9.26
73.99
799.03%
Sundry Debtors
67.11
13.53
53.58
396.01%
Cash and Bank
0.96
0.02
0.94
4,700.00%
Other Current Assets
2.20
8.45
-6.25
-73.96%
Short Term Loans and Advances
4.99
0.03
4.96
16,533.33%
Total Current Assets
158.51
31.28
127.23
406.75%
Net Current Assets (Including Current Investments)
-188.55
16.26
-204.81
-1,259.59%
Total Current Assets Excluding Current Investments
158.51
31.28
127.23
406.75%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
487.12
103.33
383.79
371.42%
Contingent Liabilities
10.63
0.00
10.63
0.00%
Total Debt
333.35
28.90
304.45
1,053.46%
Book Value per share (adjusted)
2.39
38.64
-36.25
-93.81%
Annual - Borrowings
Borrowings 333.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.09% vs -8.93% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 11.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 45.66% vs 41.01% in Mar 2024
Annual - Fixed Assets
Fixed Assets 303.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.74% vs -8.22% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 158.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.02% vs -26.21% in Mar 2024






