Shivam Autotech

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE637H01024
  • NSEID: SHIVAMAUTO
  • BSEID: 532776
INR
17.01
-0.59 (-3.35%)
BSENSE

Jun 03, 03:30 PM

BSE+NSE Vol: 21.48 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -13.09% vs -8.93% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 45.66% vs 41.01% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -7.74% vs -8.22% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -11.02% vs -26.21% in Mar 2024

Compare Balance Sheet Results of Shivam Autotech
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
26.30
23.13
3.17
13.71%
Share Warrants & Outstandings
Total Reserve
5.18
60.84
-55.66
-91.49%
Shareholder's Funds
31.48
83.97
-52.49
-62.51%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
120.12
33.87
86.25
254.65%
Secured Loans
120.12
33.87
86.25
254.65%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-28.70
1.63
-30.33
-1,860.74%
Other Long Term Liabilities
11.42
0.54
10.88
2,014.81%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.13
0.00
7.13
0.00%
Total Non-Current Liabilities
108.58
36.03
72.55
201.36%
Current Liabilities
Trade Payables
63.96
14.42
49.54
343.55%
Other Current Liabilities
68.02
5.72
62.30
1,089.16%
Short Term Borrowings
214.62
42.05
172.57
410.39%
Short Term Provisions
0.46
0.00
0.46
0.00%
Total Current Liabilities
347.06
62.19
284.87
458.06%
Total Liabilities
487.12
182.20
304.92
167.35%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
898.52
94.32
804.20
852.63%
Less: Accumulated Depreciation
596.04
8.95
587.09
6,559.66%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
302.48
85.36
217.12
254.36%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.58
8.97
-8.39
-93.53%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
4.51
-4.51
-100.00%
Long Term Loans & Advances
11.61
5.77
5.84
101.21%
Other Non Current Assets
10.54
0.00
10.54
0.00%
Total Non-Current Assets
328.61
104.61
224.00
214.13%
Current Assets Loans & Advances
Current Investments
0.00
0.50
-0.50
-100.00%
Inventories
83.25
36.92
46.33
125.49%
Sundry Debtors
67.11
19.92
47.19
236.90%
Cash and Bank
0.96
1.05
-0.09
-8.57%
Other Current Assets
2.20
3.52
-1.32
-37.50%
Short Term Loans and Advances
4.99
15.68
-10.69
-68.18%
Total Current Assets
158.51
77.59
80.92
104.29%
Net Current Assets (Including Current Investments)
-188.55
15.40
-203.95
-1,324.35%
Total Current Assets Excluding Current Investments
158.51
77.08
81.43
105.64%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
487.12
182.20
304.92
167.35%
Contingent Liabilities
10.63
0.42
10.21
2,430.95%
Total Debt
333.35
75.92
257.43
339.08%
Book Value per share (adjusted)
2.39
36.31
-33.92
-93.42%
Annual - Borrowings
Borrowings 333.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -13.09% vs -8.93% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 11.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 45.66% vs 41.01% in Mar 2024

Annual - Fixed Assets
Fixed Assets 303.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.74% vs -8.22% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 158.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.02% vs -26.21% in Mar 2024