Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -13.09% vs -8.93% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 45.66% vs 41.01% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -7.74% vs -8.22% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -11.02% vs -26.21% in Mar 2024
Compare Balance Sheet Results of Shivam Autotech
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
26.30
14.09
12.21
86.66%
Share Warrants & Outstandings
Total Reserve
5.18
311.09
-305.91
-98.33%
Shareholder's Funds
31.48
325.18
-293.70
-90.32%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
120.12
57.37
62.75
109.38%
Secured Loans
120.12
57.37
62.75
109.38%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-28.70
17.34
-46.04
-265.51%
Other Long Term Liabilities
11.42
4.82
6.60
136.93%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.13
4.81
2.32
48.23%
Total Non-Current Liabilities
108.58
84.34
24.24
28.74%
Current Liabilities
Trade Payables
63.96
65.48
-1.52
-2.32%
Other Current Liabilities
68.02
23.72
44.30
186.76%
Short Term Borrowings
214.62
92.20
122.42
132.78%
Short Term Provisions
0.46
1.28
-0.82
-64.06%
Total Current Liabilities
347.06
182.69
164.37
89.97%
Total Liabilities
487.12
592.20
-105.08
-17.74%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
898.52
530.01
368.51
69.53%
Less: Accumulated Depreciation
596.04
237.28
358.76
151.20%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
302.48
292.73
9.75
3.33%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.58
23.90
-23.32
-97.57%
Intangible assets under development
0.00
2.54
-2.54
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
66.63
-66.63
-100.00%
Long Term Loans & Advances
11.61
8.24
3.37
40.90%
Other Non Current Assets
10.54
0.58
9.96
1,717.24%
Total Non-Current Assets
328.61
401.73
-73.12
-18.20%
Current Assets Loans & Advances
Current Investments
0.00
4.47
-4.47
-100.00%
Inventories
83.25
48.67
34.58
71.05%
Sundry Debtors
67.11
71.56
-4.45
-6.22%
Cash and Bank
0.96
0.72
0.24
33.33%
Other Current Assets
2.20
15.98
-13.78
-86.23%
Short Term Loans and Advances
4.99
49.06
-44.07
-89.83%
Total Current Assets
158.51
190.47
-31.96
-16.78%
Net Current Assets (Including Current Investments)
-188.55
7.79
-196.34
-2,520.41%
Total Current Assets Excluding Current Investments
158.51
186.00
-27.49
-14.78%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
487.12
592.20
-105.08
-17.74%
Contingent Liabilities
10.63
15.40
-4.77
-30.97%
Total Debt
333.35
149.57
183.78
122.87%
Book Value per share (adjusted)
2.39
230.84
-228.45
-98.96%
Annual - Borrowings
Borrowings 333.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.09% vs -8.93% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 11.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 45.66% vs 41.01% in Mar 2024
Annual - Fixed Assets
Fixed Assets 303.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.74% vs -8.22% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 158.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.02% vs -26.21% in Mar 2024






