Shivam Autotech

  • Market Cap: Micro Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE637H01024
  • NSEID: SHIVAMAUTO
  • BSEID: 532776
INR
18.62
0.37 (2.03%)
BSENSE

Mar 05

BSE+NSE Vol: 56.84 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -13.09% vs -8.93% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 45.66% vs 41.01% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -7.74% vs -8.22% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -11.02% vs -26.21% in Mar 2024

Compare Balance Sheet Results of Shivam Autotech
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
26.30
20.50
5.80
28.29%
Share Warrants & Outstandings
Total Reserve
5.18
59.24
-54.06
-91.26%
Shareholder's Funds
31.48
79.74
-48.26
-60.52%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
120.12
11.78
108.34
919.69%
Secured Loans
120.12
11.78
108.34
919.69%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-28.70
-0.02
-28.68
-143,400.00%
Other Long Term Liabilities
11.42
0.00
11.42
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.13
0.00
7.13
0.00%
Total Non-Current Liabilities
108.58
11.76
96.82
823.30%
Current Liabilities
Trade Payables
63.96
7.45
56.51
758.52%
Other Current Liabilities
68.02
6.52
61.50
943.25%
Short Term Borrowings
214.62
11.92
202.70
1,700.50%
Short Term Provisions
0.46
0.00
0.46
0.00%
Total Current Liabilities
347.06
25.89
321.17
1,240.52%
Total Liabilities
487.12
117.39
369.73
314.96%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
898.52
30.31
868.21
2,864.43%
Less: Accumulated Depreciation
596.04
3.64
592.40
16,274.73%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
302.48
26.67
275.81
1,034.16%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.58
5.81
-5.23
-90.02%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
3.20
-3.20
-100.00%
Long Term Loans & Advances
11.61
18.75
-7.14
-38.08%
Other Non Current Assets
10.54
0.10
10.44
10,440.00%
Total Non-Current Assets
328.61
54.53
274.08
502.62%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
83.25
11.08
72.17
651.35%
Sundry Debtors
67.11
27.78
39.33
141.58%
Cash and Bank
0.96
9.20
-8.24
-89.57%
Other Current Assets
2.20
0.14
2.06
1,471.43%
Short Term Loans and Advances
4.99
14.67
-9.68
-65.99%
Total Current Assets
158.51
62.86
95.65
152.16%
Net Current Assets (Including Current Investments)
-188.55
36.97
-225.52
-610.01%
Total Current Assets Excluding Current Investments
158.51
62.86
95.65
152.16%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
487.12
117.39
369.73
314.96%
Contingent Liabilities
10.63
0.00
10.63
0.00%
Total Debt
333.35
23.71
309.64
1,305.95%
Book Value per share (adjusted)
2.39
38.90
-36.51
-93.86%
Annual - Borrowings
Borrowings 333.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -13.09% vs -8.93% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 11.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 45.66% vs 41.01% in Mar 2024

Annual - Fixed Assets
Fixed Assets 303.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.74% vs -8.22% in Mar 2024

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 158.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.02% vs -26.21% in Mar 2024