Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
743.25
438.52
249.82
175.93
104.51
78.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
743.25
438.52
249.82
175.93
104.51
78.73
Raw Material Cost
168.24
62.80
54.65
55.41
35.46
24.63
Purchase of Finished goods
396.91
330.85
155.24
88.48
40.55
33.23
(Increase) / Decrease In Stocks
-42.98
-15.43
-3.35
-6.16
-1.86
-3.39
Employee Cost
7.60
8.01
5.70
4.93
2.96
2.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
121.80
26.83
24.16
25.06
19.86
16.09
Total Expenditure (Excl Depreciation)
651.58
413.06
236.40
167.72
96.97
73.06
Operating Profit (PBDIT) excl Other Income
91.67
25.46
13.42
8.21
7.54
5.67
Other Income
3.10
0.99
0.44
1.98
0.16
0.16
Operating Profit (PBDIT)
94.77
26.45
13.86
10.19
7.70
5.83
Interest
16.84
5.18
3.38
3.56
2.40
1.60
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
77.93
21.27
10.48
6.63
5.30
4.23
Depreciation
2.32
2.72
2.59
2.33
1.95
0.94
Profit Before Tax
75.61
18.55
7.88
4.30
3.34
3.29
Tax
21.49
4.69
2.09
1.14
1.00
0.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
54.13
13.86
5.79
3.15
2.35
2.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
54.13
13.86
5.79
3.15
2.35
2.39
Share in Profit of Associates
0.54
0.35
0.00
0.00
0.00
0.00
Minority Interest
-3.70
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
50.97
14.21
5.79
3.15
2.35
2.39
Equity Capital
15.47
11.10
11.10
10.05
10.05
5.02
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
195.64
52.63
28.78
14.96
12.92
15.82
Earnings per share (EPS)
32.95
12.8
5.22
2.92
2.34
2.38
Diluted Earnings per share
31.13
10.46
5.22
3.14
2.34
4.76
Operating Profit Margin (Excl OI)
12.33%
5.81%
5.37%
4.67%
7.21%
7.2%
Gross Profit Margin
10.49%
4.85%
4.2%
3.77%
5.07%
5.37%
PAT Margin
7.36%
3.24%
2.32%
1.79%
2.25%
3.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 69.49% vs 75.53% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 258.69% vs 145.42% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 260.05% vs 89.72% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 225.10% vs 53.25% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Tembo Global With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
743.25
130.96
612.29
467.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
743.25
130.96
612.29
467.54%
Raw Material Cost
168.24
79.23
89.01
112.34%
Purchase of Finished goods
396.91
0.00
396.91
(Increase) / Decrease In Stocks
-42.98
-4.05
-38.93
-961.23%
Employee Cost
7.60
5.63
1.97
34.99%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
121.80
14.29
107.51
752.34%
Total Expenditure (Excl Depreciation)
651.58
95.10
556.48
585.15%
Operating Profit (PBDIT) excl Other Income
91.67
35.86
55.81
155.63%
Other Income
3.10
0.73
2.37
324.66%
Operating Profit (PBDIT)
94.77
36.59
58.18
159.01%
Interest
16.84
1.75
15.09
862.29%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
77.93
34.84
43.09
123.68%
Depreciation
2.32
2.52
-0.20
-7.94%
Profit Before Tax
75.61
32.32
43.29
133.94%
Tax
21.49
8.26
13.23
160.17%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
54.13
24.06
30.07
124.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
54.13
24.06
30.07
124.98%
Share in Profit of Associates
0.54
0.00
0.54
Minority Interest
-3.70
-0.08
-3.62
-4,525.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
50.97
23.98
26.99
112.55%
Equity Capital
15.47
24.98
-9.51
-38.07%
Face Value
10.00
10.00
0.00
Reserves
195.64
55.03
140.61
255.52%
Earnings per share (EPS)
32.95
0.96
31.99
3,332.29%
Diluted Earnings per share
31.13
1.00
30.13
3,013.00%
Operating Profit Margin (Excl OI)
12.33%
27.38%
0.00
-15.05%
Gross Profit Margin
10.49%
26.60%
0.00
-16.11%
PAT Margin
7.36%
18.37%
0.00
-11.01%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 743.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 69.49% vs 75.53% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 50.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 258.69% vs 145.42% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 91.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 260.05% vs 89.72% in Mar 2024
Annual - Interest
Interest 16.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 225.10% vs 53.25% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.33%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
