Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
505.35
363.03
295.43
237.16
130.07
122.73
129.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
505.35
363.03
295.43
237.16
130.07
122.73
129.71
Raw Material Cost
214.70
138.08
135.45
100.76
50.96
49.03
52.70
Purchase of Finished goods
68.43
61.92
48.93
27.87
4.65
2.72
9.07
(Increase) / Decrease In Stocks
-5.02
1.96
-6.72
-5.48
0.35
3.55
-1.11
Employee Cost
55.09
34.88
27.46
24.01
20.74
22.08
20.89
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
0.00
0.00
0.00
0.01
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
95.97
63.56
53.56
53.08
35.98
36.68
32.82
Total Expenditure (Excl Depreciation)
429.17
300.41
258.68
200.24
112.68
114.07
114.38
Operating Profit (PBDIT) excl Other Income
76.18
62.62
36.75
36.92
17.39
8.66
15.33
Other Income
4.48
1.32
6.14
3.40
1.69
2.88
2.62
Operating Profit (PBDIT)
80.66
63.94
42.89
40.32
19.08
11.54
17.95
Interest
10.91
7.01
7.62
8.97
9.56
9.41
10.32
Exceptional Items
-1.20
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
68.55
56.93
35.27
31.35
9.52
2.13
7.63
Depreciation
9.70
6.42
7.10
8.58
7.94
7.57
7.29
Profit Before Tax
58.85
50.51
28.16
22.75
1.57
-5.44
0.34
Tax
14.90
12.40
6.92
5.94
0.46
-1.55
0.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
43.96
38.11
21.24
16.82
1.11
-3.88
-0.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
43.96
38.11
21.24
16.82
1.11
-3.88
-0.16
Share in Profit of Associates
4.40
2.18
0.56
0.08
-1.25
-0.96
0.12
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
48.36
40.29
21.80
16.90
-0.14
-4.84
-0.04
Equity Capital
17.13
17.13
8.56
8.56
8.56
8.56
8.56
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
161.03
110.65
87.42
68.87
58.20
58.23
62.72
Earnings per share (EPS)
28.23
23.52
6.37
19.74
-0.16
-5.65
-0.05
Diluted Earnings per share
28.19
23.52
25.5
19.73
-0.16
-5.66
-0.04
Operating Profit Margin (Excl OI)
15.07%
17.25%
12.44%
15.57%
13.37%
7.06%
11.82%
Gross Profit Margin
13.56%
15.68%
11.94%
13.22%
7.32%
1.74%
5.88%
PAT Margin
9.57%
11.1%
7.38%
7.13%
-0.11%
-3.94%
-0.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 39.20% vs 22.88% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 20.03% vs 84.82% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 21.65% vs 70.39% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 55.63% vs -8.01% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Tinna Rubber With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
505.35
233.72
271.63
116.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
505.35
233.72
271.63
116.22%
Raw Material Cost
214.70
69.45
145.25
209.14%
Purchase of Finished goods
68.43
16.02
52.41
327.15%
(Increase) / Decrease In Stocks
-5.02
-1.04
-3.98
-382.69%
Employee Cost
55.09
42.23
12.86
30.45%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
95.97
54.47
41.50
76.19%
Total Expenditure (Excl Depreciation)
429.17
181.13
248.04
136.94%
Operating Profit (PBDIT) excl Other Income
76.18
52.59
23.59
44.86%
Other Income
4.48
8.76
-4.28
-48.86%
Operating Profit (PBDIT)
80.66
61.35
19.31
31.48%
Interest
10.91
0.05
10.86
21,720.00%
Exceptional Items
-1.20
0.00
-1.20
Gross Profit (PBDT)
68.55
61.30
7.25
11.83%
Depreciation
9.70
10.07
-0.37
-3.67%
Profit Before Tax
58.85
51.23
7.62
14.87%
Tax
14.90
11.75
3.15
26.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
43.96
39.48
4.48
11.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
43.96
39.48
4.48
11.35%
Share in Profit of Associates
4.40
0.00
4.40
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
48.36
39.48
8.88
22.49%
Equity Capital
17.13
2.00
15.13
756.50%
Face Value
10.00
10.00
0.00
Reserves
161.03
241.69
-80.66
-33.37%
Earnings per share (EPS)
28.23
197.40
-169.17
-85.70%
Diluted Earnings per share
28.19
197.43
-169.24
-85.72%
Operating Profit Margin (Excl OI)
15.07%
22.75%
0.00
-7.68%
Gross Profit Margin
13.56%
26.52%
0.00
-12.96%
PAT Margin
9.57%
17.08%
0.00
-7.51%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 505.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.20% vs 22.88% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 48.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.03% vs 84.82% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.65% vs 70.39% in Mar 2024
Annual - Interest
Interest 10.91 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 55.63% vs -8.01% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.07%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
