Tinna Rubber

44
Sell
  • Market Cap: Small Cap
  • Industry: Industrial Products
  • ISIN: INE015C01016
  • NSEID: TINNARUBR
  • BSEID: 530475
INR
808.60
-9.1 (-1.11%)
BSENSE

Dec 05

BSE+NSE Vol: 14.04 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
505.00
363.00
295.00
229.00
130.00
123.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
505.00
363.00
295.00
229.00
130.00
123.00
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
1.00
-6.00
-5.00
0.00
3.00
Raw Materials Consumed
283.00
198.00
184.00
120.00
55.00
51.00
Power & Fuel Cost
30.00
21.00
19.00
19.00
13.00
14.00
Employee Cost
55.00
34.00
27.00
24.00
20.00
22.00
Operating Expenses
19.00
12.00
10.00
11.00
7.00
6.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
24.00
14.00
9.00
10.00
1.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.00
5.00
5.00
3.00
2.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
428.00
299.00
258.00
191.00
112.00
113.00
Operating Profit (PBDIT) excl Other Income
76.00
63.00
37.00
37.00
17.00
9.00
Other Income
4.00
1.00
6.00
3.00
1.00
2.00
Operating Profit (PBDIT)
81.00
64.00
43.00
40.00
19.00
12.00
Interest
11.00
7.00
8.00
9.00
9.00
9.00
Profit before Depriciation and Tax
69.00
56.00
35.00
31.00
9.00
2.00
Depreciation
9.00
6.00
7.00
8.00
7.00
7.00
Profit Before Taxation & Exceptional Items
60.00
50.00
28.00
22.00
1.00
-5.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
63.00
52.00
28.00
22.00
0.00
-6.00
Provision for Tax
14.00
12.00
6.00
5.00
0.00
-1.00
Profit After Tax
43.00
38.00
21.00
16.00
1.00
-3.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
83.00
52.00
33.00
23.00
23.00
28.00
Profit Available for appropriations
131.00
92.00
55.00
40.00
23.00
23.00
Appropriations
131.00
92.00
55.00
40.00
23.00
23.00
Equity Dividend (%)
40.00%
50.00%
50.00%
40.00%
0.00%
0.00%
Earnings Per Share
28.23
23.52
12.73
19.73
-0.16
-5.66
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 39.20% vs 22.88% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 21.45% vs 69.95% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 51.37% vs -5.79% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 15.32% vs 79.40% in Mar 2024

Compare Profit and Loss Results of Tinna Rubber
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
505.00
233.00
272.00
116.74%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
505.00
233.00
272.00
116.74%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-1.00
-4.00
-400.00%
Raw Materials Consumed
283.00
85.00
198.00
232.94%
Power & Fuel Cost
30.00
4.00
26.00
650.00%
Employee Cost
55.00
42.00
13.00
30.95%
Operating Expenses
19.00
26.00
-7.00
-26.92%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
24.00
6.00
18.00
300.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
6.00
4.00
2.00
50.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
428.00
180.00
248.00
137.78%
Operating Profit (PBDIT) excl Other Income
76.00
53.00
23.00
43.40%
Other Income
4.00
8.00
-4.00
-50.00%
Operating Profit (PBDIT)
81.00
61.00
20.00
32.79%
Interest
11.00
0.00
11.00
0%
Profit before Depriciation and Tax
69.00
61.00
8.00
13.11%
Depreciation
9.00
10.00
-1.00
-10.00%
Profit Before Taxation & Exceptional Items
60.00
51.00
9.00
17.65%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
63.00
51.00
12.00
23.53%
Provision for Tax
14.00
11.00
3.00
27.27%
Profit After Tax
43.00
39.00
4.00
10.26%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
83.00
128.00
-45.00
-35.16%
Profit Available for appropriations
131.00
167.00
-36.00
-21.56%
Appropriations
131.00
167.00
-36.00
-21.56%
Equity Dividend (%)
40%
500%
-460.00
Earnings Per Share
28.23
197.43
-169.20
-85.70%
Profit And Loss - Net Sales
Net Sales 505.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 39.20% vs 22.88% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.45% vs 69.95% in Mar 2024

Profit And Loss - Interest
Interest 11.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 51.37% vs -5.79% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 43.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.32% vs 79.40% in Mar 2024