Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,294.00
2,856.40
2,960.48
2,979.30
2,834.49
2,557.15
2,780.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,294.00
2,856.40
2,960.48
2,979.30
2,834.49
2,557.15
2,780.96
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.70
-0.50
-8.40
-2.59
-2.76
-11.09
2.71
Employee Cost
264.50
235.40
265.51
250.66
198.52
235.58
253.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,559.80
2,167.20
2,277.94
2,308.29
2,235.84
1,946.25
2,118.62
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
46.70
78.60
107.61
185.95
184.13
169.43
211.72
Total Expenditure (Excl Depreciation)
2,871.70
2,480.70
2,642.66
2,742.31
2,615.73
2,340.17
2,586.82
Operating Profit (PBDIT) excl Other Income
422.30
375.70
317.82
236.99
218.76
216.98
194.14
Other Income
44.60
43.40
53.60
32.39
8.21
35.17
4.35
Operating Profit (PBDIT)
466.90
419.10
371.42
269.38
226.97
252.15
198.49
Interest
78.80
71.10
65.80
87.70
90.30
109.02
75.32
Exceptional Items
0.00
0.00
-289.23
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
388.10
348.00
16.39
181.68
136.67
143.13
123.17
Depreciation
5.90
8.40
8.81
10.13
12.13
15.39
16.79
Profit Before Tax
382.20
339.60
7.58
171.55
124.54
127.74
106.38
Tax
89.60
79.70
5.90
36.33
29.47
48.56
20.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
292.60
259.90
1.68
135.22
95.07
79.18
85.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
292.60
259.90
1.68
135.22
95.07
79.18
85.89
Share in Profit of Associates
2.20
-9.50
9.25
-3.16
5.75
4.75
3.33
Minority Interest
0.50
-4.80
1.92
-0.15
9.29
7.03
15.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
295.30
245.60
12.85
131.91
110.11
90.96
105.02
Equity Capital
12.40
12.40
12.44
12.44
12.44
10.94
10.94
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
1,733.60
1,412.30
1,562.45
1,526.68
1,397.33
1,163.49
1,057.97
Earnings per share (EPS)
47.63
39.61
2.07
21.21
17.7
16.63
19.2
Diluted Earnings per share
49.37
39.49
5.76
20.8
20.13
19.3
19.21
Operating Profit Margin (Excl OI)
12.82%
13.15%
10.74%
7.95%
7.72%
8.49%
6.98%
Gross Profit Margin
11.78%
12.18%
0.55%
6.1%
4.82%
5.6%
4.43%
PAT Margin
8.95%
8.77%
0.37%
4.43%
3.56%
3.28%
3.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 15.32% vs -3.52% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 20.24% vs 1,811.28% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.40% vs 18.21% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 10.83% vs 8.05% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Va Tech Wabag With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,294.00
235.55
3,058.45
1,298.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,294.00
235.55
3,058.45
1,298.43%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.70
0.00
0.70
Employee Cost
264.50
47.71
216.79
454.39%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
2,559.80
98.76
2,461.04
2,491.94%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
46.70
37.13
9.57
25.77%
Total Expenditure (Excl Depreciation)
2,871.70
183.60
2,688.10
1,464.11%
Operating Profit (PBDIT) excl Other Income
422.30
51.95
370.35
712.90%
Other Income
44.60
54.63
-10.03
-18.36%
Operating Profit (PBDIT)
466.90
106.58
360.32
338.07%
Interest
78.80
18.64
60.16
322.75%
Exceptional Items
0.00
2.57
-2.57
-100.00%
Gross Profit (PBDT)
388.10
87.94
300.16
341.32%
Depreciation
5.90
53.21
-47.31
-88.91%
Profit Before Tax
382.20
34.73
347.47
1,000.49%
Tax
89.60
15.44
74.16
480.31%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
292.60
19.29
273.31
1,416.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
2.57
-2.57
-100.00%
Net Profit
292.60
21.86
270.74
1,238.52%
Share in Profit of Associates
2.20
0.00
2.20
Minority Interest
0.50
-2.06
2.56
124.27%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
295.30
19.80
275.50
1,391.41%
Equity Capital
12.40
367.02
-354.62
-96.62%
Face Value
2.00
10.00
0.00
Reserves
1,733.60
1,447.62
285.98
19.76%
Earnings per share (EPS)
47.63
0.54
47.09
8,720.37%
Diluted Earnings per share
49.37
0.62
48.75
7,862.90%
Operating Profit Margin (Excl OI)
12.82%
22.05%
0.00
-9.23%
Gross Profit Margin
11.78%
37.33%
0.00
-25.55%
PAT Margin
8.95%
8.19%
0.00
0.76%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,294.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.32% vs -3.52% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 295.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.24% vs 1,811.28% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 422.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.40% vs 18.21% in Mar 2024
Annual - Interest
Interest 78.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.83% vs 8.05% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.82%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






