Va Tech Wabag

  • Market Cap: Small Cap
  • Industry: Other Utilities
  • ISIN: INE956G01038
  • NSEID: WABAG
  • BSEID: 533269
INR
1,957.05
-34.5 (-1.73%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 1.91 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
12.50
12.40
12.40
12.40
12.44
12.44
Share Warrants & Outstandings
Total Reserve
2,532.70
2,110.90
1,806.20
1,562.50
1,526.68
1,397.33
Shareholder's Funds
2,568.50
2,139.90
1,818.60
1,574.90
1,539.12
1,409.77
Minority Interest
5.20
5.10
5.30
-0.30
-13.26
-13.43
Long-Term Borrowings
153.40
175.80
188.60
55.00
93.60
132.02
Secured Loans
153.40
175.80
188.60
55.00
93.60
132.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-39.00
-33.70
-45.00
-36.00
-32.90
-25.34
Other Long Term Liabilities
212.2
186.4
265.9
11.3
42.55
118.36
Long Term Trade Payables
189.20
227.40
128.30
133.20
155.09
131.71
Long Term Provisions
12.00
11.80
12.80
13.00
12.63
13.49
Total Non-Current Liabilities
527.80
567.70
550.60
176.50
270.97
370.24
Current Liabilities
Trade Payables
1,262.20
1,045.80
1,028.30
1,069.70
985.34
1,077.71
Other Current Liabilities
1,415.70
1,143.80
919.50
1,020.00
780.10
1,021.31
Short Term Borrowings
72.10
181.50
92.00
158.20
334.89
217.50
Short Term Provisions
231.90
149.80
115.20
53.10
69.01
48.65
Total Current Liabilities
2,981.90
2,520.90
2,155.00
2,301.00
2,169.34
2,365.17
Total Liabilities
6,083.40
5,233.60
4,529.50
4,052.10
3,966.17
4,131.75
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
120.10
117.10
130.20
129.80
152.29
158.55
Less: Accumulated Depreciation
54.00
50.40
57.70
54.40
72.34
72.24
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
66.10
66.70
72.50
75.40
79.95
86.31
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
72.10
69.40
67.10
45.80
37.57
24.35
Long Term Loans & Advances
72.60
61.70
83.70
137.50
137.07
166.57
Other Non Current Assets
784.00
754.90
680.90
721.70
747.83
549.73
Total Non-Current Assets
994.80
952.70
904.20
980.40
1,002.42
826.96
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
35.80
35.80
35.90
35.30
31.95
29.76
Sundry Debtors
2,523.60
2,012.90
1,991.10
1,506.80
1,325.53
1,349.61
Cash and Bank
1,059.20
944.60
509.70
275.40
428.59
371.31
Other Current Assets
1,206.30
1,055.30
868.60
899.50
774.79
1,105.23
Short Term Loans and Advances
263.70
232.30
220.00
354.70
402.89
448.88
Total Current Assets
5,088.60
4,280.90
3,625.30
3,071.70
2,963.75
3,304.79
Net Current Assets (Including Current Investments)
2,106.70
1,760.00
1,470.30
770.70
794.41
939.62
Total Current Assets Excluding Current Investments
5,088.60
4,280.90
3,625.30
3,071.70
2,963.75
3,304.79
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,083.40
5,233.60
4,529.50
4,052.10
3,966.17
4,131.75
Contingent Liabilities
249.80
113.50
162.10
70.20
145.00
71.39
Total Debt
225.50
357.30
280.60
213.20
428.49
349.52
Book Value per share (adjusted)
410.96
345.15
293.32
254.02
247.45
226.65
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -36.89% vs 27.33% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 13.84% vs -29.90% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -0.90% vs -8.00% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 3.89% vs 3.43% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 18.87% vs 18.08% in Mar 2025

Compare Balance Sheet Results of Va Tech Wabag
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.50
367.02
-354.52
-96.59%
Share Warrants & Outstandings
Total Reserve
2,532.70
1,447.62
1,085.08
74.96%
Shareholder's Funds
2,568.50
1,967.14
601.36
30.57%
Minority Interest
5.20
6.94
-1.74
-25.07%
Long-Term Borrowings
153.40
5.13
148.27
2,890.25%
Secured Loans
153.40
5.13
148.27
2,890.25%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-39.00
-79.77
40.77
51.11%
Other Long Term Liabilities
212.20
211.43
0.77
0.36%
Long Term Trade Payables
189.20
0.00
189.20
0.00%
Long Term Provisions
12.00
3.12
8.88
284.62%
Total Non-Current Liabilities
527.80
134.83
392.97
291.46%
Current Liabilities
Trade Payables
1,262.20
55.31
1,206.89
2,182.05%
Other Current Liabilities
1,415.70
61.62
1,354.08
2,197.47%
Short Term Borrowings
72.10
180.88
-108.78
-60.14%
Short Term Provisions
231.90
0.16
231.74
144,837.50%
Total Current Liabilities
2,981.90
297.98
2,683.92
900.70%
Total Liabilities
6,083.40
2,406.90
3,676.50
152.75%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
120.10
1,063.90
-943.80
-88.71%
Less: Accumulated Depreciation
54.00
359.52
-305.52
-84.98%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
66.10
704.38
-638.28
-90.62%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
7.05
-7.05
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
72.10
264.75
-192.65
-72.77%
Long Term Loans & Advances
72.60
425.33
-352.73
-82.93%
Other Non Current Assets
784.00
0.00
784.00
0.00%
Total Non-Current Assets
994.80
1,401.51
-406.71
-29.02%
Current Assets Loans & Advances
Current Investments
0.00
180.81
-180.81
-100.00%
Inventories
35.80
97.17
-61.37
-63.16%
Sundry Debtors
2,523.60
180.08
2,343.52
1,301.38%
Cash and Bank
1,059.20
48.17
1,011.03
2,098.88%
Other Current Assets
1,206.30
105.23
1,101.07
1,046.35%
Short Term Loans and Advances
263.70
393.92
-130.22
-33.06%
Total Current Assets
5,088.60
1,005.39
4,083.21
406.13%
Net Current Assets (Including Current Investments)
2,106.70
707.40
1,399.30
197.81%
Total Current Assets Excluding Current Investments
5,088.60
824.58
4,264.02
517.11%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
6,083.40
2,406.90
3,676.50
152.75%
Contingent Liabilities
249.80
45.59
204.21
447.93%
Total Debt
225.50
175.89
49.61
28.21%
Book Value per share (adjusted)
410.96
49.44
361.52
731.23%
Annual - Borrowings
Borrowings 225.50 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -36.89% vs 27.33% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 212.20 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.84% vs -29.90% in Mar 2025

Annual - Fixed Assets
Fixed Assets 66.10 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -0.90% vs -8.00% in Mar 2025

Annual - Investments
Investments 72.10 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 3.89% vs 3.43% in Mar 2025

Annual - Current Assets
Current Assets 5,088.60 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 18.87% vs 18.08% in Mar 2025