Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,294.00
2,856.00
2,960.00
2,979.00
2,834.00
2,557.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,294.00
2,856.00
2,960.00
2,979.00
2,834.00
2,557.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
-8.00
-2.00
-2.00
-11.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.00
2.00
3.00
2.00
2.00
3.00
Employee Cost
264.00
235.00
265.00
250.00
198.00
233.00
Operating Expenses
2,568.00
2,176.00
2,288.00
2,317.00
2,242.00
1,956.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
1.00
0.00
0.00
2.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-9.00
18.00
43.00
126.00
131.00
99.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,871.00
2,480.00
2,642.00
2,742.00
2,615.00
2,340.00
Operating Profit (PBDIT) excl Other Income
422.00
375.00
317.00
236.00
218.00
216.00
Other Income
44.00
43.00
53.00
32.00
8.00
35.00
Operating Profit (PBDIT)
466.00
419.00
371.00
269.00
226.00
252.00
Interest
78.00
71.00
65.00
87.00
90.00
109.00
Profit before Depriciation and Tax
388.00
348.00
305.00
181.00
136.00
143.00
Depreciation
5.00
8.00
8.00
10.00
12.00
15.00
Profit Before Taxation & Exceptional Items
382.00
339.00
296.00
171.00
124.00
127.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
384.00
330.00
16.00
168.00
130.00
132.00
Provision for Tax
89.00
79.00
5.00
36.00
29.00
48.00
Profit After Tax
292.00
259.00
1.00
135.00
95.00
79.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,153.00
895.00
882.00
750.00
640.00
549.00
Profit Available for appropriations
1,449.00
1,141.00
895.00
882.00
750.00
640.00
Appropriations
1,449.00
1,141.00
895.00
882.00
750.00
640.00
Equity Dividend (%)
200.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
47.48
39.49
2.07
21.21
18.83
16.64
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 15.32% vs -3.52% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.40% vs 18.22% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 10.83% vs 8.05% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 12.58% vs 15,188.24% in Mar 2024
Compare Profit and Loss Results of Va Tech Wabag
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,294.00
235.00
3,059.00
1,301.70%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,294.00
235.00
3,059.00
1,301.70%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
2.00
0.00
2.00
0%
Employee Cost
264.00
47.00
217.00
461.70%
Operating Expenses
2,568.00
98.00
2,470.00
2,520.41%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
14.00
-14.00
-100.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-9.00
11.00
-20.00
-181.82%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,871.00
183.00
2,688.00
1,468.85%
Operating Profit (PBDIT) excl Other Income
422.00
51.00
371.00
727.45%
Other Income
44.00
54.00
-10.00
-18.52%
Operating Profit (PBDIT)
466.00
106.00
360.00
339.62%
Interest
78.00
18.00
60.00
333.33%
Profit before Depriciation and Tax
388.00
87.00
301.00
345.98%
Depreciation
5.00
53.00
-48.00
-90.57%
Profit Before Taxation & Exceptional Items
382.00
34.00
348.00
1,023.53%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
384.00
34.00
350.00
1,029.41%
Provision for Tax
89.00
15.00
74.00
493.33%
Profit After Tax
292.00
19.00
273.00
1,436.84%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,153.00
-376.00
1,529.00
406.65%
Profit Available for appropriations
1,449.00
-358.00
1,807.00
504.75%
Appropriations
1,449.00
-358.00
1,807.00
504.75%
Equity Dividend (%)
200%
0%
200.00
Earnings Per Share
47.48
0.62
46.86
7,558.06%
Profit And Loss - Net Sales
Net Sales 3,294.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.32% vs -3.52% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 422.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.40% vs 18.22% in Mar 2024
Profit And Loss - Interest
Interest 78.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.83% vs 8.05% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 292.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.58% vs 15,188.24% in Mar 2024






