Va Tech Wabag

  • Market Cap: Small Cap
  • Industry: Other Utilities
  • ISIN: INE956G01038
  • NSEID: WABAG
  • BSEID: 533269
INR
1,366.90
-20.1 (-1.45%)
BSENSE

Dec 05

BSE+NSE Vol: 1.14 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,294.00
2,856.40
2,960.48
2,979.30
2,834.49
2,557.15
2,780.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,294.00
2,856.40
2,960.48
2,979.30
2,834.49
2,557.15
2,780.96
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.70
-0.50
-8.40
-2.59
-2.76
-11.09
2.71
Employee Cost
264.50
235.40
265.51
250.66
198.52
235.58
253.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,559.80
2,167.20
2,277.94
2,308.29
2,235.84
1,946.25
2,118.62
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
46.70
78.60
107.61
185.95
184.13
169.43
211.72
Total Expenditure (Excl Depreciation)
2,871.70
2,480.70
2,642.66
2,742.31
2,615.73
2,340.17
2,586.82
Operating Profit (PBDIT) excl Other Income
422.30
375.70
317.82
236.99
218.76
216.98
194.14
Other Income
44.60
43.40
53.60
32.39
8.21
35.17
4.35
Operating Profit (PBDIT)
466.90
419.10
371.42
269.38
226.97
252.15
198.49
Interest
78.80
71.10
65.80
87.70
90.30
109.02
75.32
Exceptional Items
0.00
0.00
-289.23
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
388.10
348.00
16.39
181.68
136.67
143.13
123.17
Depreciation
5.90
8.40
8.81
10.13
12.13
15.39
16.79
Profit Before Tax
382.20
339.60
7.58
171.55
124.54
127.74
106.38
Tax
89.60
79.70
5.90
36.33
29.47
48.56
20.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
292.60
259.90
1.68
135.22
95.07
79.18
85.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
292.60
259.90
1.68
135.22
95.07
79.18
85.89
Share in Profit of Associates
2.20
-9.50
9.25
-3.16
5.75
4.75
3.33
Minority Interest
0.50
-4.80
1.92
-0.15
9.29
7.03
15.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
295.30
245.60
12.85
131.91
110.11
90.96
105.02
Equity Capital
12.40
12.40
12.44
12.44
12.44
10.94
10.94
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
1,733.60
1,412.30
1,562.45
1,526.68
1,397.33
1,163.49
1,057.97
Earnings per share (EPS)
47.63
39.61
2.07
21.21
17.7
16.63
19.2
Diluted Earnings per share
49.37
39.49
5.76
20.8
20.13
19.3
19.21
Operating Profit Margin (Excl OI)
12.82%
13.15%
10.74%
7.95%
7.72%
8.49%
6.98%
Gross Profit Margin
11.78%
12.18%
0.55%
6.1%
4.82%
5.6%
4.43%
PAT Margin
8.95%
8.77%
0.37%
4.43%
3.56%
3.28%
3.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 15.32% vs -3.52% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 20.24% vs 1,811.28% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 12.40% vs 18.21% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 10.83% vs 8.05% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Va Tech Wabag With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,294.00
235.55
3,058.45
1,298.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,294.00
235.55
3,058.45
1,298.43%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.70
0.00
0.70
Employee Cost
264.50
47.71
216.79
454.39%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
2,559.80
98.76
2,461.04
2,491.94%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
46.70
37.13
9.57
25.77%
Total Expenditure (Excl Depreciation)
2,871.70
183.60
2,688.10
1,464.11%
Operating Profit (PBDIT) excl Other Income
422.30
51.95
370.35
712.90%
Other Income
44.60
54.63
-10.03
-18.36%
Operating Profit (PBDIT)
466.90
106.58
360.32
338.07%
Interest
78.80
18.64
60.16
322.75%
Exceptional Items
0.00
2.57
-2.57
-100.00%
Gross Profit (PBDT)
388.10
87.94
300.16
341.32%
Depreciation
5.90
53.21
-47.31
-88.91%
Profit Before Tax
382.20
34.73
347.47
1,000.49%
Tax
89.60
15.44
74.16
480.31%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
292.60
19.29
273.31
1,416.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
2.57
-2.57
-100.00%
Net Profit
292.60
21.86
270.74
1,238.52%
Share in Profit of Associates
2.20
0.00
2.20
Minority Interest
0.50
-2.06
2.56
124.27%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
295.30
19.80
275.50
1,391.41%
Equity Capital
12.40
367.02
-354.62
-96.62%
Face Value
2.00
10.00
0.00
Reserves
1,733.60
1,447.62
285.98
19.76%
Earnings per share (EPS)
47.63
0.54
47.09
8,720.37%
Diluted Earnings per share
49.37
0.62
48.75
7,862.90%
Operating Profit Margin (Excl OI)
12.82%
22.05%
0.00
-9.23%
Gross Profit Margin
11.78%
37.33%
0.00
-25.55%
PAT Margin
8.95%
8.19%
0.00
0.76%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,294.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.32% vs -3.52% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 295.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.24% vs 1,811.28% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 422.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.40% vs 18.21% in Mar 2024

Annual - Interest
Interest 78.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.83% vs 8.05% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.82%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024