Va Tech Wabag

  • Market Cap: Small Cap
  • Industry: Other Utilities
  • ISIN: INE956G01038
  • NSEID: WABAG
  • BSEID: 533269
INR
1,366.90
-20.1 (-1.45%)
BSENSE

Dec 05

BSE+NSE Vol: 1.14 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
834.50
734.00
1,156.20
811.00
700.30
626.50
934.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
834.50
734.00
1,156.20
811.00
700.30
626.50
934.20
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.10
-6.70
10.40
-3.20
-2.90
-3.60
6.40
Employee Cost
75.60
66.60
76.60
63.00
65.10
59.80
59.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
646.30
529.70
941.90
629.70
524.80
463.40
718.80
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
23.20
48.80
-13.50
21.10
19.70
25.60
33.60
Total Expenditure (Excl Depreciation)
745.20
638.40
1,015.40
710.60
606.70
545.20
818.70
Operating Profit (PBDIT) excl Other Income
89.30
95.60
140.80
100.40
93.60
81.30
115.50
Other Income
41.60
11.30
11.40
14.80
13.80
10.80
8.20
Operating Profit (PBDIT)
130.90
106.90
152.20
115.20
107.40
92.10
123.70
Interest
19.60
18.80
21.50
20.30
19.00
18.00
21.80
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
111.30
88.10
130.70
94.90
88.40
74.10
101.90
Depreciation
1.70
1.40
1.40
1.30
1.30
1.90
2.50
Profit Before Tax
110.80
86.70
131.10
90.90
92.40
70.00
99.90
Tax
26.00
20.90
31.60
20.70
22.10
15.20
21.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
83.60
65.80
97.70
72.90
65.00
57.00
77.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
83.60
65.80
97.70
72.90
65.00
57.00
77.60
Share in Profit of Associates
1.20
0.00
1.80
-2.70
5.30
-2.20
0.50
Minority Interest
0.00
0.00
0.00
0.00
-0.30
-0.20
5.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
84.80
65.80
99.50
70.20
70.60
55.00
72.40
Equity Capital
12.40
12.40
12.40
12.40
12.40
12.40
12.40
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
13.68
10.61
16.05
11.32
11.39
8.87
11.68
Diluted Earnings per share
16.09
15.44
18.56
8.39
14.09
8.36
10.23
Operating Profit Margin (Excl OI)
10.7%
13.02%
12.18%
12.38%
13.37%
12.98%
12.36%
Gross Profit Margin
13.34%
12.0%
11.3%
11.7%
12.62%
11.83%
10.91%
PAT Margin
10.16%
8.96%
8.61%
8.66%
10.04%
8.75%
8.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 19.16% vs 5.31% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is 20.11% vs 17.28% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is -4.59% vs 8.71% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 3.16% vs 13.10% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024

Compare Quarterly Results Of Va Tech Wabag With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
834.50
85.87
748.63
871.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
834.50
85.87
748.63
871.82%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.10
0.00
0.10
Employee Cost
75.60
14.61
60.99
417.45%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
646.30
53.21
593.09
1,114.62%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
23.20
9.47
13.73
144.98%
Total Expenditure (Excl Depreciation)
745.20
77.29
667.91
864.16%
Operating Profit (PBDIT) excl Other Income
89.30
8.58
80.72
940.79%
Other Income
41.60
43.61
-2.01
-4.61%
Operating Profit (PBDIT)
130.90
52.19
78.71
150.81%
Interest
19.60
1.22
18.38
1,506.56%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
111.30
50.97
60.33
118.36%
Depreciation
1.70
10.08
-8.38
-83.13%
Profit Before Tax
110.80
40.89
69.91
170.97%
Tax
26.00
12.82
13.18
102.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
83.60
28.07
55.53
197.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
83.60
28.07
55.53
197.83%
Share in Profit of Associates
1.20
0.00
1.20
Minority Interest
0.00
0.17
-0.17
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
84.80
27.90
56.90
203.94%
Equity Capital
12.40
367.02
-354.62
-96.62%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
13.68
0.76
12.92
1,700.00%
Diluted Earnings per share
16.09
0.74
15.35
2,074.32%
Operating Profit Margin (Excl OI)
10.70%
9.99%
0.00
0.71%
Gross Profit Margin
13.34%
59.36%
0.00
-46.02%
PAT Margin
10.16%
32.69%
0.00
-22.53%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 834.50 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 13.69% vs -36.52% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 19.16% vs 5.31% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 84.80 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 28.88% vs -33.87% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 20.11% vs 17.28% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 89.30 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -6.59% vs -32.10% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -4.59% vs 8.71% in Sep 2024

Quarterly - Interest
Interest 19.60 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 4.26% vs -12.56% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 3.16% vs 13.10% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.70%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024