Va Tech Wabag

  • Market Cap: Small Cap
  • Industry: Other Utilities
  • ISIN: INE956G01038
  • NSEID: WABAG
  • BSEID: 533269
INR
1,366.90
-20.1 (-1.45%)
BSENSE

Dec 05

BSE+NSE Vol: 1.14 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,568.50
1,326.80
1,217.80
1,382.06
1,341.96
1,039.22
1,092.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,568.50
1,326.80
1,217.80
1,382.06
1,341.96
1,039.22
1,092.65
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-6.60
-6.50
-1.40
-5.90
-7.92
-0.48
-7.40
Employee Cost
142.20
124.90
118.10
129.88
119.79
95.89
121.14
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,176.00
988.20
913.00
1,091.07
1,057.53
799.58
810.87
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
58.40
39.90
36.40
90.45
83.29
72.05
69.07
Total Expenditure (Excl Depreciation)
1,370.00
1,146.50
1,066.10
1,305.50
1,252.69
967.04
993.68
Operating Profit (PBDIT) excl Other Income
198.50
180.30
151.70
76.56
89.27
72.18
98.97
Other Income
39.30
19.20
41.10
56.04
17.29
3.04
6.65
Operating Profit (PBDIT)
237.80
199.50
192.80
132.60
106.56
75.22
105.62
Interest
38.40
37.00
32.60
33.41
41.93
45.20
53.49
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
199.40
162.50
160.20
99.19
64.63
30.02
52.13
Depreciation
3.10
3.20
3.80
4.48
5.26
6.40
7.79
Profit Before Tax
196.30
159.30
156.40
94.71
59.37
23.62
44.34
Tax
46.90
37.30
37.20
22.45
14.93
6.71
21.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
149.40
122.00
119.20
72.26
44.44
16.91
23.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
149.40
122.00
119.20
72.26
44.44
16.91
23.05
Share in Profit of Associates
1.20
3.10
-9.50
4.08
-3.94
2.06
1.48
Minority Interest
0.00
0.50
0.50
0.47
0.95
2.83
5.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
150.60
125.60
110.20
76.81
41.45
21.80
29.71
Equity Capital
12.40
12.40
12.40
12.44
12.44
12.44
10.94
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
24.29
20.26
17.77
12.35
6.66
3.5
5.43
Diluted Earnings per share
31.54
22.42
16.63
10.77
6.69
5.63
5.32
Operating Profit Margin (Excl OI)
12.66%
13.59%
12.46%
5.54%
6.65%
6.95%
9.06%
Gross Profit Margin
12.71%
12.25%
13.15%
7.18%
4.82%
2.89%
4.77%
PAT Margin
9.6%
9.43%
9.01%
5.52%
3.02%
1.83%
2.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 18.22% vs 8.95% in Sep 2024

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 19.90% vs 13.97% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 10.09% vs 18.85% in Sep 2024

stock-summary

Interest

Growth in half year ended Sep 2025 is 3.78% vs 13.50% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has fallen from Sep 2024

Compare Half Yearly Results Of Va Tech Wabag With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,568.50
142.07
1,426.43
1,004.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,568.50
142.07
1,426.43
1,004.03%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-6.60
0.00
-6.60
Employee Cost
142.20
27.52
114.68
416.72%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,176.00
81.34
1,094.66
1,345.78%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
58.40
18.51
39.89
215.51%
Total Expenditure (Excl Depreciation)
1,370.00
127.37
1,242.63
975.61%
Operating Profit (PBDIT) excl Other Income
198.50
14.70
183.80
1,250.34%
Other Income
39.30
85.19
-45.89
-53.87%
Operating Profit (PBDIT)
237.80
99.89
137.91
138.06%
Interest
38.40
4.85
33.55
691.75%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
199.40
95.04
104.36
109.81%
Depreciation
3.10
21.16
-18.06
-85.35%
Profit Before Tax
196.30
73.88
122.42
165.70%
Tax
46.90
23.43
23.47
100.17%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
149.40
50.45
98.95
196.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
149.40
50.45
98.95
196.13%
Share in Profit of Associates
1.20
0.00
1.20
Minority Interest
0.00
-0.53
0.53
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
150.60
49.92
100.68
201.68%
Equity Capital
12.40
367.02
-354.62
-96.62%
Face Value
2.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
24.29
1.36
22.93
1,686.03%
Diluted Earnings per share
31.54
1.33
30.21
2,271.43%
Operating Profit Margin (Excl OI)
12.66%
10.35%
0.00
2.31%
Gross Profit Margin
12.71%
66.90%
0.00
-54.19%
PAT Margin
9.60%
35.51%
0.00
-25.91%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 1,568.50 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 18.22% vs 8.95% in Sep 2024

Half Yearly - Consolidate Net Profit
Consolidate Net Profit 150.60 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 19.90% vs 13.97% in Sep 2024

Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 198.50 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 10.09% vs 18.85% in Sep 2024

Half Yearly - Interest
Interest 38.40 Cr
in Sep 2025

Figures in Cr
stock-summary

Growth in half year ended Sep 2025 is 3.78% vs 13.50% in Sep 2024

Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.66%
in Sep 2025

Figures in %
stock-summary

Growth in half year ended Sep 2025 has fallen from Sep 2024