Annual Results Results Snapshot
Figures in Cr
Standalone Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.60% vs 17.20% in Dec 2024
Standalone Net Profit
YoY Growth in year ended Dec 2025 is -0.17% vs 24.22% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 3.71% vs 21.11% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 2.54% vs 174.42% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Vesuvius India With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
2,099.95
2,420.00
-320.05
-13.23%
Other Operating Income
4.38
0.00
4.38
Total Operating income
2,104.33
2,420.00
-315.67
-13.04%
Raw Material Cost
819.88
1,030.00
-210.12
-20.40%
Purchase of Finished goods
386.93
29.00
357.93
1,234.24%
(Increase) / Decrease In Stocks
-30.96
73.00
-103.96
-142.41%
Employee Cost
142.15
236.00
-93.85
-39.77%
Power Cost
0.00
329.00
-329.00
-100.00%
Manufacturing Expenses
0.00
206.00
-206.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
426.03
286.00
140.03
48.96%
Total Expenditure (Excl Depreciation)
1,744.03
2,189.00
-444.97
-20.33%
Operating Profit (PBDIT) excl Other Income
360.30
231.00
129.30
55.97%
Other Income
58.94
425.00
-366.06
-86.13%
Operating Profit (PBDIT)
419.24
656.00
-236.76
-36.09%
Interest
1.21
6.00
-4.79
-79.83%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
418.03
650.00
-231.97
-35.69%
Depreciation
61.65
81.00
-19.35
-23.89%
Profit Before Tax
356.38
569.00
-212.62
-37.37%
Tax
92.30
117.00
-24.70
-21.11%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
264.08
452.00
-187.92
-41.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
264.08
452.00
-187.92
-41.58%
Equity Capital
20.30
39.00
-18.70
-47.95%
Face Value
1.00
2.00
0.00
Reserves
0.00
5,543.00
-5,543.00
-100.00%
Earnings per share (EPS)
13.01
23.18
-10.17
-43.87%
Diluted Earnings per share
13.01
23.15
-10.14
-43.80%
Operating Profit Margin (Excl OI)
17.16%
9.55%
0.00
7.61%
Gross Profit Margin
19.91%
26.86%
0.00
-6.95%
PAT Margin
12.58%
18.68%
0.00
-6.10%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,099.95 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 12.60% vs 17.20% in Dec 2024
Annual - Standalone Net Profit
Standalone Net Profit 264.08 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is -0.17% vs 24.22% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 360.30 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 3.71% vs 21.11% in Dec 2024
Annual - Interest
Interest 1.21 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 2.54% vs 174.42% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.16%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
