Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2025 is -1.46% vs 2.92% in Dec 2024
Fixed Assets
YoY Growth in year ended Dec 2025 is 8.74% vs 71.99% in Dec 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2025 is 21.23% vs 5.88% in Dec 2024
Compare Balance Sheet Results of Vesuvius India
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
20.30
39.08
-18.78
-48.06%
Share Warrants & Outstandings
Total Reserve
1,643.59
5,595.33
-3,951.74
-70.63%
Shareholder's Funds
1,663.89
5,634.41
-3,970.52
-70.47%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-11.77
172.26
-184.03
-106.83%
Other Long Term Liabilities
12.85
0.00
12.85
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
29.30
0.00
29.30
0.00%
Total Non-Current Liabilities
30.38
172.26
-141.88
-82.36%
Current Liabilities
Trade Payables
365.73
290.21
75.52
26.02%
Other Current Liabilities
77.54
800.10
-722.56
-90.31%
Short Term Borrowings
0.00
254.00
-254.00
-100.00%
Short Term Provisions
0.33
63.38
-63.05
-99.48%
Total Current Liabilities
443.60
1,407.69
-964.09
-68.49%
Total Liabilities
2,137.87
7,214.36
-5,076.49
-70.37%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
810.16
1,575.69
-765.53
-48.58%
Less: Accumulated Depreciation
273.58
560.64
-287.06
-51.20%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
536.58
1,015.05
-478.47
-47.14%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
51.50
62.16
-10.66
-17.15%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
1,131.89
-1,131.89
-100.00%
Long Term Loans & Advances
33.32
227.97
-194.65
-85.38%
Other Non Current Assets
8.83
1.13
7.70
681.42%
Total Non-Current Assets
716.11
2,438.75
-1,722.64
-70.64%
Current Assets Loans & Advances
Current Investments
0.00
2,828.57
-2,828.57
-100.00%
Inventories
296.45
1,093.46
-797.01
-72.89%
Sundry Debtors
483.69
649.98
-166.29
-25.58%
Cash and Bank
581.96
38.16
543.80
1,425.05%
Other Current Assets
25.04
24.77
0.27
1.09%
Short Term Loans and Advances
34.62
140.67
-106.05
-75.39%
Total Current Assets
1,421.76
4,775.61
-3,353.85
-70.23%
Net Current Assets (Including Current Investments)
978.16
3,367.92
-2,389.76
-70.96%
Total Current Assets Excluding Current Investments
1,421.76
1,947.04
-525.28
-26.98%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,137.87
7,214.36
-5,076.49
-70.37%
Contingent Liabilities
43.71
353.77
-310.06
-87.64%
Total Debt
0.00
254.00
-254.00
-100.00%
Book Value per share (adjusted)
81.97
288.35
-206.38
-71.57%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 12.85 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is -1.46% vs 2.92% in Dec 2024
Annual - Fixed Assets
Fixed Assets 588.08 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 8.74% vs 71.99% in Dec 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,421.76 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 21.23% vs 5.88% in Dec 2024






