Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 2.92% vs 0.00% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 71.99% vs 35.58% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is 5.88% vs 7.80% in Dec 2023
Compare Balance Sheet Results of Vesuvius India
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
20.30
38.60
-18.30
-47.41%
Share Warrants & Outstandings
Total Reserve
1,410.69
4,120.93
-2,710.24
-65.77%
Shareholder's Funds
1,430.99
4,159.53
-2,728.54
-65.60%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-12.96
94.12
-107.08
-113.77%
Other Long Term Liabilities
13.04
5.75
7.29
126.78%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
27.13
5.29
21.84
412.85%
Total Non-Current Liabilities
27.21
105.16
-77.95
-74.13%
Current Liabilities
Trade Payables
296.91
398.40
-101.49
-25.47%
Other Current Liabilities
78.39
93.57
-15.18
-16.22%
Short Term Borrowings
0.00
584.86
-584.86
-100.00%
Short Term Provisions
0.39
4.30
-3.91
-90.93%
Total Current Liabilities
375.69
1,081.13
-705.44
-65.25%
Total Liabilities
1,833.89
5,345.82
-3,511.93
-65.69%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
575.53
3,391.99
-2,816.46
-83.03%
Less: Accumulated Depreciation
230.37
1,503.90
-1,273.53
-84.68%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
345.16
1,888.09
-1,542.93
-81.72%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
195.67
20.87
174.80
837.57%
Intangible assets under development
0.00
0.49
-0.49
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
892.95
-892.95
-100.00%
Long Term Loans & Advances
22.82
165.53
-142.71
-86.21%
Other Non Current Assets
8.46
6.12
2.34
38.24%
Total Non-Current Assets
661.09
2,980.31
-2,319.22
-77.82%
Current Assets Loans & Advances
Current Investments
0.00
344.81
-344.81
-100.00%
Inventories
246.57
1,254.64
-1,008.07
-80.35%
Sundry Debtors
385.37
439.94
-54.57
-12.40%
Cash and Bank
482.03
118.43
363.60
307.02%
Other Current Assets
23.03
164.93
-141.90
-86.04%
Short Term Loans and Advances
35.80
42.75
-6.95
-16.26%
Total Current Assets
1,172.80
2,365.51
-1,192.71
-50.42%
Net Current Assets (Including Current Investments)
797.11
1,284.37
-487.26
-37.94%
Total Current Assets Excluding Current Investments
1,172.80
2,020.70
-847.90
-41.96%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,833.89
5,345.82
-3,511.93
-65.69%
Contingent Liabilities
37.99
110.14
-72.15
-65.51%
Total Debt
0.00
584.86
-584.86
-100.00%
Book Value per share (adjusted)
704.92
215.54
489.38
227.05%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 13.04 Cr
in Dec 2024Figures in Cr
YoY Growth in year ended Dec 2024 is 2.92% vs 0.00% in Dec 2023
Annual - Fixed Assets
Fixed Assets 540.83 Cr
in Dec 2024Figures in Cr
YoY Growth in year ended Dec 2024 is 71.99% vs 35.58% in Dec 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,172.80 Cr
in Dec 2024Figures in Cr
YoY Growth in year ended Dec 2024 is 5.88% vs 7.80% in Dec 2023






