Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2025 is -1.46% vs 2.92% in Dec 2024
Fixed Assets
YoY Growth in year ended Dec 2025 is 8.74% vs 71.99% in Dec 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2025 is 21.23% vs 5.88% in Dec 2024
Compare Balance Sheet Results of Vesuvius India
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
20.30
38.60
-18.30
-47.41%
Share Warrants & Outstandings
Total Reserve
1,643.59
4,120.93
-2,477.34
-60.12%
Shareholder's Funds
1,663.89
4,159.53
-2,495.64
-60.00%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-11.77
94.12
-105.89
-112.51%
Other Long Term Liabilities
12.85
5.75
7.10
123.48%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
29.30
5.29
24.01
453.88%
Total Non-Current Liabilities
30.38
105.16
-74.78
-71.11%
Current Liabilities
Trade Payables
365.73
398.40
-32.67
-8.20%
Other Current Liabilities
77.54
93.57
-16.03
-17.13%
Short Term Borrowings
0.00
584.86
-584.86
-100.00%
Short Term Provisions
0.33
4.30
-3.97
-92.33%
Total Current Liabilities
443.60
1,081.13
-637.53
-58.97%
Total Liabilities
2,137.87
5,345.82
-3,207.95
-60.01%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
810.16
3,391.99
-2,581.83
-76.12%
Less: Accumulated Depreciation
273.58
1,503.90
-1,230.32
-81.81%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
536.58
1,888.09
-1,351.51
-71.58%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
51.50
20.87
30.63
146.77%
Intangible assets under development
0.00
0.49
-0.49
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
892.95
-892.95
-100.00%
Long Term Loans & Advances
33.32
165.53
-132.21
-79.87%
Other Non Current Assets
8.83
6.12
2.71
44.28%
Total Non-Current Assets
716.11
2,980.31
-2,264.20
-75.97%
Current Assets Loans & Advances
Current Investments
0.00
344.81
-344.81
-100.00%
Inventories
296.45
1,254.64
-958.19
-76.37%
Sundry Debtors
483.69
439.94
43.75
9.94%
Cash and Bank
581.96
118.43
463.53
391.40%
Other Current Assets
25.04
164.93
-139.89
-84.82%
Short Term Loans and Advances
34.62
42.75
-8.13
-19.02%
Total Current Assets
1,421.76
2,365.51
-943.75
-39.90%
Net Current Assets (Including Current Investments)
978.16
1,284.37
-306.21
-23.84%
Total Current Assets Excluding Current Investments
1,421.76
2,020.70
-598.94
-29.64%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,137.87
5,345.82
-3,207.95
-60.01%
Contingent Liabilities
43.71
110.14
-66.43
-60.31%
Total Debt
0.00
584.86
-584.86
-100.00%
Book Value per share (adjusted)
81.97
215.54
-133.57
-61.97%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 12.85 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is -1.46% vs 2.92% in Dec 2024
Annual - Fixed Assets
Fixed Assets 588.08 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 8.74% vs 71.99% in Dec 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,421.76 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 21.23% vs 5.88% in Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
