Results Snapshot
Figures in Cr
Standalone - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.62% vs 16.56% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 3.11% vs 21.27% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -51.04% vs 71.43% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -0.17% vs 24.22% in Dec 2024
Compare Profit and Loss Results of Vesuvius India
Figures in Cr
standalone - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,104.00
2,812.00
-708.00
-25.18%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,104.00
2,812.00
-708.00
-25.18%
Expenditure (Ex Depriciation)
Stock Adjustments
-30.00
159.00
-189.00
-118.87%
Raw Materials Consumed
1,206.00
1,164.00
42.00
3.61%
Power & Fuel Cost
34.00
381.00
-347.00
-91.08%
Employee Cost
142.00
205.00
-63.00
-30.73%
Operating Expenses
192.00
378.00
-186.00
-49.21%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
63.00
122.00
-59.00
-48.36%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
13.00
42.00
-29.00
-69.05%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,743.00
2,518.00
-775.00
-30.78%
Operating Profit (PBDIT) excl Other Income
360.00
293.00
67.00
22.87%
Other Income
58.00
166.00
-108.00
-65.06%
Operating Profit (PBDIT)
419.00
460.00
-41.00
-8.91%
Interest
1.00
20.00
-19.00
-95.00%
Profit before Depriciation and Tax
418.00
439.00
-21.00
-4.78%
Depreciation
61.00
85.00
-24.00
-28.24%
Profit Before Taxation & Exceptional Items
356.00
354.00
2.00
0.56%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
356.00
343.00
13.00
3.79%
Provision for Tax
92.00
79.00
13.00
16.46%
Profit After Tax
264.00
264.00
0.00
0.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,325.00
3,999.00
-2,674.00
-66.87%
Profit Available for appropriations
1,589.00
4,263.00
-2,674.00
-62.73%
Appropriations
1,589.00
4,263.00
-2,674.00
-62.73%
Equity Dividend (%)
150%
350%
-200.00
Earnings Per Share
13.01
13.54
-0.53
-3.91%
Profit And Loss - Net Sales
Net Sales 2,104.33 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 12.62% vs 16.56% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 360.97 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is 3.11% vs 21.27% in Dec 2024
Profit And Loss - Interest
Interest 1.88 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is -51.04% vs 71.43% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 264.08 Cr
in Dec 2025Figures in Cr
YoY Growth in year ended Dec 2025 is -0.17% vs 24.22% in Dec 2024






