Whirlpool India

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: INE716A01013
  • NSEID: WHIRLPOOL
  • BSEID: 500238
INR
951.80
-26.65 (-2.72%)
BSENSE

Dec 05

BSE+NSE Vol: 4.43 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
7,919.37
6,829.79
6,667.65
6,196.57
5,899.89
5,992.52
5,397.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,919.37
6,829.79
6,667.65
6,196.57
5,899.89
5,992.52
5,397.65
Raw Material Cost
4,367.88
3,884.79
3,865.11
3,323.36
3,289.82
3,243.75
2,969.70
Purchase of Finished goods
852.13
569.58
854.31
683.88
556.08
642.68
464.58
(Increase) / Decrease In Stocks
4.74
121.30
-135.84
151.34
-101.95
-236.53
-59.75
Employee Cost
858.92
725.35
647.74
617.37
629.89
589.63
493.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,285.38
1,125.78
1,065.99
1,004.96
1,007.07
1,079.64
887.90
Total Expenditure (Excl Depreciation)
7,369.05
6,426.80
6,297.31
5,780.91
5,380.91
5,319.17
4,755.48
Operating Profit (PBDIT) excl Other Income
550.32
402.99
370.34
415.66
518.98
673.35
642.17
Other Income
190.79
163.80
127.31
63.30
89.60
128.71
104.70
Operating Profit (PBDIT)
741.11
566.79
497.65
478.96
608.58
802.06
746.87
Interest
44.82
30.23
15.01
15.87
15.34
19.85
9.09
Exceptional Items
7.00
-18.91
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
703.29
517.65
482.64
787.68
593.24
782.21
737.78
Depreciation
213.17
210.32
185.41
147.46
142.10
129.32
111.31
Profit Before Tax
490.12
307.33
297.23
640.22
451.14
652.89
626.47
Tax
127.34
83.03
73.22
83.02
117.87
176.60
219.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
362.78
224.30
224.01
557.20
333.27
476.29
407.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
362.78
224.30
224.01
557.20
333.27
476.29
407.05
Share in Profit of Associates
0.00
0.00
0.00
10.17
18.56
13.90
2.69
Minority Interest
-3.78
-7.26
-4.99
-1.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
359.00
217.04
219.02
566.37
351.83
490.19
409.74
Equity Capital
126.87
126.87
126.87
126.87
126.87
126.87
126.87
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,822.91
3,561.73
3,393.49
3,231.23
2,731.44
2,436.61
2,018.51
Earnings per share (EPS)
28.3
17.11
17.26
44.64
27.73
38.64
32.3
Diluted Earnings per share
28.3
17.11
17.6
44.64
27.73
38.64
32.3
Operating Profit Margin (Excl OI)
6.95%
5.9%
5.55%
6.71%
8.8%
11.24%
11.9%
Gross Profit Margin
8.88%
7.58%
7.24%
12.71%
10.06%
13.05%
13.67%
PAT Margin
4.58%
3.28%
3.36%
9.16%
5.96%
8.18%
7.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 15.95% vs 2.43% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 65.41% vs -0.90% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 36.56% vs 8.82% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 48.26% vs 101.40% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Whirlpool India With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
7,919.37
2,136.39
5,782.98
270.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,919.37
2,136.39
5,782.98
270.69%
Raw Material Cost
4,367.88
688.65
3,679.23
534.27%
Purchase of Finished goods
852.13
384.99
467.14
121.34%
(Increase) / Decrease In Stocks
4.74
-42.11
46.85
111.26%
Employee Cost
858.92
211.18
647.74
306.72%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,285.38
383.29
902.09
235.35%
Total Expenditure (Excl Depreciation)
7,369.05
1,626.01
5,743.04
353.20%
Operating Profit (PBDIT) excl Other Income
550.32
510.38
39.94
7.83%
Other Income
190.79
44.68
146.11
327.01%
Operating Profit (PBDIT)
741.11
555.06
186.05
33.52%
Interest
44.82
1.45
43.37
2,991.03%
Exceptional Items
7.00
0.00
7.00
Gross Profit (PBDT)
703.29
553.61
149.68
27.04%
Depreciation
213.17
62.00
151.17
243.82%
Profit Before Tax
490.12
491.61
-1.49
-0.30%
Tax
127.34
126.72
0.62
0.49%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
362.78
364.89
-2.11
-0.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
362.78
364.89
-2.11
-0.58%
Share in Profit of Associates
0.00
-0.32
0.32
100.00%
Minority Interest
-3.78
-25.75
21.97
85.32%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
359.00
338.82
20.18
5.96%
Equity Capital
126.87
110.44
16.43
14.88%
Face Value
10.00
5.00
0.00
Reserves
3,822.91
2,056.96
1,765.95
85.85%
Earnings per share (EPS)
28.30
15.34
12.96
84.49%
Diluted Earnings per share
28.30
15.50
12.80
82.58%
Operating Profit Margin (Excl OI)
6.95%
23.89%
0.00
-16.94%
Gross Profit Margin
8.88%
25.91%
0.00
-17.03%
PAT Margin
4.58%
17.06%
0.00
-12.48%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 7,919.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.95% vs 2.43% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 359.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 65.41% vs -0.90% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 550.32 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.56% vs 8.82% in Mar 2024

Annual - Interest
Interest 44.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 48.26% vs 101.40% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.95%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024