Whirlpool India

34
Sell
  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: INE716A01013
  • NSEID: WHIRLPOOL
  • BSEID: 500238
INR
949.45
-29 (-2.96%)
BSENSE

Dec 05

BSE+NSE Vol: 7.39 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
6,829.00
6,667.00
6,196.00
5,899.00
5,992.00
5,397.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,829.00
6,667.00
6,196.00
5,899.00
5,992.00
5,397.00
Expenditure (Ex Depriciation)
Stock Adjustments
121.00
-135.00
151.00
-101.00
-236.00
-59.00
Raw Materials Consumed
4,454.00
4,719.00
4,040.00
3,845.00
3,886.00
3,434.00
Power & Fuel Cost
39.00
38.00
31.00
34.00
42.00
37.00
Employee Cost
725.00
647.00
617.00
629.00
589.00
493.00
Operating Expenses
85.00
91.00
76.00
46.00
53.00
42.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
615.00
562.00
555.00
599.00
603.00
492.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
81.00
72.00
37.00
82.00
102.00
73.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,426.00
6,297.00
5,780.00
5,380.00
5,319.00
4,755.00
Operating Profit (PBDIT) excl Other Income
402.00
370.00
415.00
518.00
673.00
642.00
Other Income
163.00
127.00
63.00
89.00
128.00
104.00
Operating Profit (PBDIT)
566.00
497.00
478.00
608.00
802.00
746.00
Interest
30.00
15.00
15.00
15.00
19.00
9.00
Profit before Depriciation and Tax
536.00
482.00
463.00
593.00
782.00
737.00
Depreciation
210.00
185.00
147.00
142.00
129.00
111.00
Profit Before Taxation & Exceptional Items
326.00
297.00
315.00
451.00
652.00
626.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
307.00
297.00
650.00
469.00
666.00
629.00
Provision for Tax
83.00
73.00
83.00
117.00
176.00
219.00
Profit After Tax
224.00
224.00
557.00
333.00
476.00
407.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
3,155.00
3,000.00
2,505.00
2,216.00
1,805.00
1,461.00
Profit Available for appropriations
3,372.00
3,219.00
3,072.00
2,568.00
2,295.00
1,871.00
Appropriations
3,372.00
3,219.00
3,072.00
2,568.00
2,295.00
1,871.00
Equity Dividend (%)
50.00%
50.00%
50.00%
50.00%
50.00%
50.00%
Earnings Per Share
17.11
17.26
44.64
27.73
38.64
32.30
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 17.18% vs 1.97% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 52.32% vs 4.58% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 50.68% vs 122.08% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 87.23% vs -9.46% in Mar 2024

Compare Profit and Loss Results of Whirlpool India
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
6,829.00
2,136.00
4,693.00
219.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,829.00
2,136.00
4,693.00
219.71%
Expenditure (Ex Depriciation)
Stock Adjustments
121.00
-42.00
163.00
388.10%
Raw Materials Consumed
4,454.00
1,073.00
3,381.00
315.10%
Power & Fuel Cost
39.00
0.00
39.00
0%
Employee Cost
725.00
211.00
514.00
243.60%
Operating Expenses
85.00
0.00
85.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
615.00
0.00
615.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
81.00
383.00
-302.00
-78.85%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,426.00
1,626.00
4,800.00
295.20%
Operating Profit (PBDIT) excl Other Income
402.00
510.00
-108.00
-21.18%
Other Income
163.00
44.00
119.00
270.45%
Operating Profit (PBDIT)
566.00
555.00
11.00
1.98%
Interest
30.00
1.00
29.00
2,900.00%
Profit before Depriciation and Tax
536.00
553.00
-17.00
-3.07%
Depreciation
210.00
61.00
149.00
244.26%
Profit Before Taxation & Exceptional Items
326.00
491.00
-165.00
-33.60%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
307.00
491.00
-184.00
-37.47%
Provision for Tax
83.00
126.00
-43.00
-34.13%
Profit After Tax
224.00
364.00
-140.00
-38.46%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
3,155.00
885.00
2,270.00
256.50%
Profit Available for appropriations
3,372.00
1,224.00
2,148.00
175.49%
Appropriations
3,372.00
1,224.00
2,148.00
175.49%
Equity Dividend (%)
50%
30%
20.00
Earnings Per Share
17.11
15.5
1.61
10.39%
Profit And Loss - Net Sales
Net Sales 7,420.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.18% vs 1.97% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 475.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 52.32% vs 4.58% in Mar 2024

Profit And Loss - Interest
Interest 41.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 50.68% vs 122.08% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 313.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 87.23% vs -9.46% in Mar 2024