Whirlpool India

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: INE716A01013
  • NSEID: WHIRLPOOL
  • BSEID: 500238
INR
949.45
-29 (-2.96%)
BSENSE

Dec 05

BSE+NSE Vol: 7.39 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
126.87
126.87
126.87
126.87
126.87
126.87
Share Warrants & Outstandings
Total Reserve
3,822.91
3,561.73
3,393.49
3,231.23
2,731.44
2,436.61
Shareholder's Funds
3,949.78
3,688.60
3,520.36
3,358.10
2,858.31
2,563.48
Minority Interest
40.61
154.88
147.61
142.60
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-31.62
-17.09
-2.84
9.28
-41.67
-37.49
Other Long Term Liabilities
243.27
202.88
91.27
111.69
43.37
19.79
Long Term Trade Payables
7.68
5.41
8.02
8.29
3.31
1.93
Long Term Provisions
305.73
263.63
235.32
248.22
250.91
207.38
Total Non-Current Liabilities
525.06
454.83
331.77
377.48
255.92
191.61
Current Liabilities
Trade Payables
1,700.50
1,377.91
1,640.74
1,481.68
1,655.23
1,429.15
Other Current Liabilities
367.10
331.72
203.28
227.82
193.24
100.87
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
108.49
59.18
53.52
46.05
44.06
37.67
Total Current Liabilities
2,176.09
1,768.81
1,897.54
1,755.55
1,892.53
1,567.69
Total Liabilities
6,691.54
6,067.12
5,897.28
5,633.73
5,006.76
4,322.78
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,764.98
2,699.37
2,644.37
2,362.58
1,218.93
1,136.38
Less: Accumulated Depreciation
1,121.44
990.66
834.92
693.49
566.68
449.67
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,643.54
1,708.71
1,809.45
1,669.09
652.25
686.71
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
49.28
21.43
18.53
71.71
41.03
44.08
Intangible assets under development
0.00
0.00
1.64
4.26
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
207.37
188.82
Long Term Loans & Advances
63.82
64.46
64.78
164.99
104.94
99.25
Other Non Current Assets
37.51
24.26
22.37
0.00
0.00
0.00
Total Non-Current Assets
2,063.86
2,042.06
2,024.02
2,044.38
1,060.56
1,041.06
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
378.33
Inventories
1,325.95
1,247.05
1,508.16
1,311.46
1,273.78
1,198.89
Sundry Debtors
510.42
339.65
433.44
429.79
378.97
281.60
Cash and Bank
2,559.66
2,234.97
1,681.35
1,616.48
2,063.18
1,284.01
Other Current Assets
96.14
117.92
130.01
62.21
70.64
7.95
Short Term Loans and Advances
135.51
85.47
140.93
189.20
175.17
131.05
Total Current Assets
4,627.68
4,025.06
3,873.26
3,589.35
3,946.20
3,281.72
Net Current Assets (Including Current Investments)
2,451.59
2,256.25
1,975.72
1,833.80
2,053.67
1,714.03
Total Current Assets Excluding Current Investments
4,627.68
4,025.06
3,873.26
3,589.35
3,946.20
2,903.39
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,691.54
6,067.12
5,897.28
5,633.73
5,006.76
4,322.78
Contingent Liabilities
325.17
1,834.15
1,606.35
1,749.35
1,932.07
1,550.33
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
311.32
290.74
277.48
264.69
225.29
202.06
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 19.91% vs 122.29% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -2.16% vs -5.35% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 14.97% vs 3.92% in Mar 2024

Compare Balance Sheet Results of Whirlpool India
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
126.87
110.44
16.43
14.88%
Share Warrants & Outstandings
Total Reserve
3,822.91
2,056.96
1,765.95
85.85%
Shareholder's Funds
3,949.78
2,167.40
1,782.38
82.24%
Minority Interest
40.61
0.00
40.61
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-31.62
13.46
-45.08
-334.92%
Other Long Term Liabilities
243.27
4.72
238.55
5,054.03%
Long Term Trade Payables
7.68
0.00
7.68
0.00%
Long Term Provisions
305.73
4.77
300.96
6,309.43%
Total Non-Current Liabilities
525.06
22.95
502.11
2,187.84%
Current Liabilities
Trade Payables
1,700.50
150.22
1,550.28
1,032.01%
Other Current Liabilities
367.10
55.70
311.40
559.07%
Short Term Borrowings
0.00
0.50
-0.50
-100.00%
Short Term Provisions
108.49
2.24
106.25
4,743.30%
Total Current Liabilities
2,176.09
208.65
1,967.44
942.94%
Total Liabilities
6,691.54
2,640.09
4,051.45
153.46%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,764.98
874.18
1,890.80
216.29%
Less: Accumulated Depreciation
1,121.44
272.44
849.00
311.63%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,643.54
601.74
1,041.80
173.13%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
49.28
18.80
30.48
162.13%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
30.82
-30.82
-100.00%
Long Term Loans & Advances
63.82
27.76
36.06
129.90%
Other Non Current Assets
37.51
5.25
32.26
614.48%
Total Non-Current Assets
2,063.86
698.13
1,365.73
195.63%
Current Assets Loans & Advances
Current Investments
0.00
568.81
-568.81
-100.00%
Inventories
1,325.95
524.58
801.37
152.76%
Sundry Debtors
510.42
657.79
-147.37
-22.40%
Cash and Bank
2,559.66
87.61
2,472.05
2,821.65%
Other Current Assets
96.14
14.43
81.71
566.25%
Short Term Loans and Advances
135.51
88.74
46.77
52.70%
Total Current Assets
4,627.68
1,941.96
2,685.72
138.30%
Net Current Assets (Including Current Investments)
2,451.59
1,733.31
718.28
41.44%
Total Current Assets Excluding Current Investments
4,627.68
1,373.15
3,254.53
237.01%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
6,691.54
2,640.09
4,051.45
153.46%
Contingent Liabilities
325.17
0.00
325.17
0.00%
Total Debt
0.00
0.50
-0.50
-100.00%
Book Value per share (adjusted)
311.32
98.12
213.20
217.28%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 243.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.91% vs 122.29% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,692.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.16% vs -5.35% in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 4,627.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.97% vs 3.92% in Mar 2024