Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 3.49% vs -5.68% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -9.40% vs -4.88% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 7.41% vs 3.85% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 10.20% vs -5.07% in Mar 2024
Compare Balance Sheet Results of Cosmo Ferrites
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.03
11.33
0.70
6.18%
Share Warrants & Outstandings
Total Reserve
12.63
73.56
-60.93
-82.83%
Shareholder's Funds
24.66
84.89
-60.23
-70.95%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
17.40
8.43
8.97
106.41%
Secured Loans
17.40
8.11
9.29
114.55%
Unsecured Loans
0.00
0.32
-0.32
-100.00%
Deferred Tax Assets / Liabilities
1.57
0.27
1.30
481.48%
Other Long Term Liabilities
0.00
1.15
-1.15
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.81
0.00
1.81
0.00%
Total Non-Current Liabilities
20.79
9.84
10.95
111.28%
Current Liabilities
Trade Payables
10.63
14.18
-3.55
-25.04%
Other Current Liabilities
7.05
13.78
-6.73
-48.84%
Short Term Borrowings
54.05
16.27
37.78
232.21%
Short Term Provisions
0.55
0.00
0.55
0.00%
Total Current Liabilities
72.29
44.24
28.05
63.40%
Total Liabilities
117.73
138.96
-21.23
-15.28%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
85.84
46.50
39.34
84.60%
Less: Accumulated Depreciation
23.05
14.41
8.64
59.96%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
62.79
32.09
30.70
95.67%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.13
7.04
-6.91
-98.15%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.29
2.00
-1.71
-85.50%
Long Term Loans & Advances
0.79
0.93
-0.14
-15.05%
Other Non Current Assets
0.03
0.40
-0.37
-92.50%
Total Non-Current Assets
64.04
42.47
21.57
50.79%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
16.57
69.52
-52.95
-76.17%
Sundry Debtors
16.05
17.01
-0.96
-5.64%
Cash and Bank
10.12
4.29
5.83
135.90%
Other Current Assets
2.14
1.48
0.66
44.59%
Short Term Loans and Advances
8.81
4.19
4.62
110.26%
Total Current Assets
53.69
96.50
-42.81
-44.36%
Net Current Assets (Including Current Investments)
-18.60
52.26
-70.86
-135.59%
Total Current Assets Excluding Current Investments
53.69
96.50
-42.81
-44.36%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
117.73
138.96
-21.23
-15.28%
Contingent Liabilities
4.88
0.00
4.88
0.00%
Total Debt
71.45
24.70
46.75
189.27%
Book Value per share (adjusted)
20.50
74.94
-54.44
-72.64%
Annual - Borrowings
Borrowings 71.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.49% vs -5.68% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 62.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.40% vs -4.88% in Mar 2024
Annual - Investments
Investments 0.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.41% vs 3.85% in Mar 2024
Annual - Current Assets
Current Assets 53.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.20% vs -5.07% in Mar 2024






