ICRA

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: INE725G01011
  • NSEID: ICRA
  • BSEID: 532835
INR
6,076.50
27 (0.45%)
BSENSE

Dec 05

BSE+NSE Vol: 2.02 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
9.65
9.65
9.65
9.65
9.65
9.65
Share Warrants & Outstandings
Total Reserve
1,043.58
966.84
940.63
833.96
748.08
691.96
Shareholder's Funds
1,053.23
976.49
950.28
843.61
757.73
701.61
Minority Interest
4.42
4.49
4.65
4.11
3.29
2.59
Long-Term Borrowings
0.63
1.02
0.00
0.00
0.00
0.00
Secured Loans
0.63
1.02
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
10.49
2.05
-2.28
-4.63
-5.77
-6.42
Other Long Term Liabilities
42.49
44.98
11.41
12.15
15.48
19.23
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.44
3.14
2.73
3.11
3.40
7.08
Total Non-Current Liabilities
57.05
51.18
11.86
10.63
13.11
19.89
Current Liabilities
Trade Payables
9.11
7.41
8.38
9.24
7.80
15.52
Other Current Liabilities
164.81
132.86
81.07
69.74
79.01
75.81
Short Term Borrowings
0.53
0.79
0.00
0.00
0.00
0.00
Short Term Provisions
2.64
10.81
42.29
36.51
29.29
23.69
Total Current Liabilities
177.10
151.86
131.74
115.49
116.11
115.02
Total Liabilities
1,291.80
1,184.02
1,098.54
973.85
890.25
839.11
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
125.93
120.73
66.93
61.13
55.70
0.00
Less: Accumulated Depreciation
47.49
39.63
32.23
29.50
26.04
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
78.44
81.10
34.71
31.63
29.66
54.50
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.12
0.00
0.00
0.17
0.00
Intangible assets under development
3.51
0.79
1.34
1.55
3.25
2.04
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.25
390.20
425.15
391.66
157.76
24.27
Long Term Loans & Advances
37.35
33.22
26.06
22.73
17.44
16.39
Other Non Current Assets
31.94
11.92
33.44
76.37
170.19
21.76
Total Non-Current Assets
163.69
527.56
533.09
537.90
395.25
118.95
Current Assets Loans & Advances
Current Investments
771.50
423.24
263.36
62.15
19.00
79.70
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
47.59
51.09
38.05
26.50
47.51
57.19
Cash and Bank
281.53
155.54
241.50
310.13
399.45
526.79
Other Current Assets
19.46
20.89
22.29
35.57
27.11
53.89
Short Term Loans and Advances
8.03
5.70
0.26
1.60
1.92
2.59
Total Current Assets
1,128.12
656.46
565.45
435.95
494.99
720.16
Net Current Assets (Including Current Investments)
951.01
504.59
433.70
320.45
378.88
605.14
Total Current Assets Excluding Current Investments
356.62
233.21
302.09
373.80
475.99
640.46
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,291.80
1,184.02
1,098.54
973.85
890.25
839.11
Contingent Liabilities
1.58
3.19
7.69
17.81
15.09
14.60
Total Debt
1.16
1.80
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
1091.29
1011.78
984.62
874.1
785.11
726.97
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -35.56% vs 0.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -5.54% vs 294.22% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -3.42% vs 134.00% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -99.68% vs -8.22% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 71.85% vs 16.10% in Mar 2024

Compare Balance Sheet Results of ICRA
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
9.65
0
9.65
0.00%
Share Warrants & Outstandings
Total Reserve
1,043.58
0
1,043.58
0.00%
Shareholder's Funds
1,053.23
0
1,053.23
0.00%
Minority Interest
4.42
0
4.42
0.00%
Long-Term Borrowings
0.63
0
0.63
0.00%
Secured Loans
0.63
0
0.63
0.00%
Unsecured Loans
0.00
0
0.00
0.00%
Deferred Tax Assets / Liabilities
10.49
0
10.49
0.00%
Other Long Term Liabilities
42.49
0
42.49
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
3.44
0
3.44
0.00%
Total Non-Current Liabilities
57.05
0
57.05
0.00%
Current Liabilities
Trade Payables
9.11
0
9.11
0.00%
Other Current Liabilities
164.81
0
164.81
0.00%
Short Term Borrowings
0.53
0
0.53
0.00%
Short Term Provisions
2.64
0
2.64
0.00%
Total Current Liabilities
177.10
0
177.10
0.00%
Total Liabilities
1,291.80
0
1,291.80
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
125.93
0
125.93
0.00%
Less: Accumulated Depreciation
47.49
0
47.49
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
78.44
0
78.44
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
3.51
0
3.51
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
1.25
0
1.25
0.00%
Long Term Loans & Advances
37.35
0
37.35
0.00%
Other Non Current Assets
31.94
0
31.94
0.00%
Total Non-Current Assets
163.69
0
163.69
0.00%
Current Assets Loans & Advances
Current Investments
771.50
0
771.50
0.00%
Inventories
0.00
0
0.00
0.00%
Sundry Debtors
47.59
0
47.59
0.00%
Cash and Bank
281.53
0
281.53
0.00%
Other Current Assets
19.46
0
19.46
0.00%
Short Term Loans and Advances
8.03
0
8.03
0.00%
Total Current Assets
1,128.12
0
1,128.12
0.00%
Net Current Assets (Including Current Investments)
951.01
0
951.01
0.00%
Total Current Assets Excluding Current Investments
356.62
0
356.62
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
1,291.80
0
1,291.80
0.00%
Contingent Liabilities
1.58
0
1.58
0.00%
Total Debt
1.16
0
1.16
0.00%
Book Value per share (adjusted)
1,091.29
0
1,091.29
0.00%
Annual - Borrowings
Borrowings 1.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -35.56% vs 0.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 42.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.54% vs 294.22% in Mar 2024

Annual - Fixed Assets
Fixed Assets 78.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.42% vs 134.00% in Mar 2024

Annual - Investments
Investments 1.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -99.68% vs -8.22% in Mar 2024

Annual - Current Assets
Current Assets 1,128.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 71.85% vs 16.10% in Mar 2024